I

Intouch Holdings PCL
SET:INTUCH

Watchlist Manager
Intouch Holdings PCL
SET:INTUCH
Watchlist
Price: 101 THB 1.25% Market Closed
Market Cap: 323.9B THB
Have any thoughts about
Intouch Holdings PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Intouch Holdings PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
15 055
15 484
15 802
16 416
16 404
17 315
16 808
20 690
20 026
17 709
17 119
11 856
11 909
9 310
10 744
11 151
10 903
11 651
9 781
9 195
9 711
9 766
9 738
10 151
9 574
11 354
11 224
10 738
10 779
10 694
10 692
10 721
10 508
10 395
10 503
10 567
11 296
14 500
15 070
15 633
15 824
Depreciation & Amortization
2 433
2 604
2 718
2 773
2 820
2 844
2 827
2 806
2 878
2 972
3 047
3 133
3 124
3 105
2 829
2 553
2 278
2 020
1 994
1 956
1 917
1 854
1 722
1 607
1 493
1 303
1 313
1 307
1 257
20
944
754
618
12
(132)
(284)
(445)
12
12
11
11
Other Non-Cash Items
(12 882)
(13 040)
(13 272)
(13 654)
(13 555)
(14 667)
(13 892)
(18 120)
(17 661)
(15 871)
(15 904)
(11 075)
(11 489)
(8 916)
(10 503)
(10 878)
(10 589)
(11 247)
(9 335)
(8 893)
(9 476)
(9 768)
(9 847)
(9 627)
(9 216)
(10 781)
(10 803)
(11 186)
(11 244)
(11 066)
(10 822)
(10 590)
(10 100)
(10 560)
(10 800)
(10 969)
(11 907)
(14 650)
(15 216)
(15 777)
(16 002)
Cash Taxes Paid
378
325
332
320
346
284
302
368
530
537
504
378
221
245
231
153
186
66
61
94
16
85
86
67
47
23
15
6
11
1
35
62
89
3
(9)
(30)
(62)
2
2
1
(0)
Cash Interest Paid
322
341
278
302
240
259
256
252
287
328
378
404
440
403
396
355
290
325
296
336
328
325
306
259
239
192
171
167
161
1
185
147
159
0
(33)
(49)
(88)
1
1
1
1
Change in Working Capital
13 497
13 854
13 434
13 884
14 385
14 329
14 439
15 496
14 366
14 568
14 639
11 671
9 292
8 425
8 397
7 490
7 652
8 167
8 528
7 645
8 198
8 284
8 379
8 830
8 158
7 995
8 063
8 595
8 946
8 189
9 385
9 688
10 366
7 547
6 855
6 789
7 181
9 958
9 961
10 422
11 514
Cash from Operating Activities
18 102
N/A
18 902
+4%
18 681
-1%
19 419
+4%
20 053
+3%
19 821
-1%
20 184
+2%
20 872
+3%
19 610
-6%
19 377
-1%
18 899
-2%
15 583
-18%
12 835
-18%
11 924
-7%
11 467
-4%
10 317
-10%
10 244
-1%
10 591
+3%
10 967
+4%
9 903
-10%
10 349
+4%
10 136
-2%
9 992
-1%
10 962
+10%
10 009
-9%
9 871
-1%
9 797
-1%
9 454
-3%
9 738
+3%
7 837
-20%
10 200
+30%
10 573
+4%
11 392
+8%
7 394
-35%
6 427
-13%
6 104
-5%
6 126
+0%
9 821
+60%
9 826
+0%
10 289
+5%
11 347
+10%
Investing Cash Flow
Capital Expenditures
(4 153)
(6 436)
(6 252)
(4 811)
(4 457)
(1 315)
(1 464)
(1 653)
(1 545)
(1 112)
(951)
(467)
(351)
(351)
(289)
(238)
(167)
(96)
(97)
(63)
(58)
(218)
(210)
(203)
(206)
(82)
(82)
(81)
(91)
(3)
(81)
(77)
(71)
(16)
(8)
(4)
17
(1)
(0)
(4)
(4)
Other Items
(1 572)
326
356
1 045
(1 532)
(3 060)
(3 280)
(3 337)
(1 292)
(1 673)
(1 020)
(798)
(529)
(187)
235
1 145
1 604
927
1 161
(866)
219
1 653
1
582
(1 356)
(1 688)
(1 285)
(1 249)
802
(156)
2 466
4 211
3 154
6 730
5 816
5 172
4 480
1 352
1 237
813
613
Cash from Investing Activities
(5 724)
N/A
(6 110)
-7%
(5 896)
+4%
(3 766)
+36%
(5 990)
-59%
(4 375)
+27%
(4 744)
-8%
(4 990)
-5%
(2 837)
+43%
(2 785)
+2%
(1 970)
+29%
(1 265)
+36%
(880)
+30%
(537)
+39%
(54)
+90%
908
N/A
1 438
+58%
831
-42%
1 064
+28%
(928)
N/A
162
N/A
1 435
+788%
(209)
N/A
379
N/A
(1 562)
N/A
(1 770)
-13%
(1 367)
+23%
(1 330)
+3%
711
N/A
(159)
N/A
2 385
N/A
4 134
+73%
3 082
-25%
6 715
+118%
5 808
-14%
5 168
-11%
4 496
-13%
1 351
-70%
1 237
-8%
809
-35%
608
-25%
Financing Cash Flow
Net Issuance of Debt
1 603
2 677
2 382
693
1 049
424
933
828
(928)
(1 493)
(1 807)
(1 624)
(2 123)
(2 017)
(1 884)
(1 865)
(443)
(414)
(476)
(479)
(539)
(2 813)
(2 791)
(2 816)
(2 775)
(506)
(492)
(494)
(513)
(13)
(2 854)
(2 837)
(2 893)
(7)
309
319
623
(5)
(5)
(5)
(5)
Cash Paid for Dividends
(14 606)
(14 606)
0
(14 897)
(15 390)
(15 390)
0
(16 164)
(15 285)
(15 285)
0
(12 585)
(9 771)
(9 771)
0
(9 632)
0
(9 872)
0
1 800
(8 080)
(8 080)
0
(8 625)
(7 985)
(7 985)
0
(8 145)
(8 401)
(8 272)
0
(9 268)
(10 967)
(10 774)
(15 263)
(14 941)
(14 011)
(14 205)
(9 716)
(10 164)
(11 864)
Other
(322)
(341)
(278)
(302)
(240)
(259)
(256)
(252)
(287)
(370)
(420)
(446)
(482)
(403)
(396)
(355)
(290)
(325)
(296)
(336)
(328)
(325)
(306)
(259)
(239)
(192)
(171)
(167)
(161)
(1)
(185)
(147)
(159)
(0)
33
49
88
(1)
(1)
(588)
(588)
Cash from Financing Activities
(13 326)
N/A
(12 271)
+8%
(12 502)
-2%
(14 507)
-16%
(14 582)
-1%
(15 226)
-4%
(14 713)
+3%
(15 590)
-6%
(16 501)
-6%
(17 148)
-4%
(17 513)
-2%
(14 654)
+16%
(12 376)
+16%
(12 191)
+1%
(12 051)
+1%
(11 854)
+2%
(10 604)
+11%
(10 611)
0%
(10 644)
0%
(8 887)
+17%
(8 946)
-1%
(11 218)
-25%
(11 176)
+0%
(11 701)
-5%
(10 998)
+6%
(8 683)
+21%
(8 648)
+0%
(8 806)
-2%
(9 075)
-3%
(8 286)
+9%
(11 441)
-38%
(12 251)
-7%
(14 019)
-14%
(10 781)
+23%
(14 921)
-38%
(14 572)
+2%
(13 300)
+9%
(14 210)
-7%
(9 721)
+32%
(10 758)
-11%
(12 457)
-16%
Change in Cash
Effect of Foreign Exchange Rates
31
(105)
(48)
(43)
(69)
(53)
(3)
(10)
8
0
(1)
7
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(917)
N/A
416
N/A
235
-43%
1 103
+369%
(588)
N/A
167
N/A
724
+333%
282
-61%
280
-1%
(556)
N/A
(585)
-5%
(329)
+44%
(421)
-28%
(804)
-91%
(638)
+21%
(629)
+1%
1 078
N/A
811
-25%
1 387
+71%
88
-94%
1 564
+1 677%
354
-77%
(1 394)
N/A
(359)
+74%
(2 551)
-610%
(583)
+77%
(218)
+63%
(682)
-213%
1 375
N/A
(608)
N/A
1 143
N/A
2 456
+115%
455
-81%
3 327
+631%
(2 686)
N/A
(3 300)
-23%
(2 678)
+19%
(3 039)
-13%
1 342
N/A
341
-75%
(502)
N/A
Free Cash Flow
Free Cash Flow
13 949
N/A
12 465
-11%
12 429
0%
14 608
+18%
15 596
+7%
18 506
+19%
18 720
+1%
19 219
+3%
18 065
-6%
18 265
+1%
17 948
-2%
15 116
-16%
12 484
-17%
11 573
-7%
11 178
-3%
10 079
-10%
10 077
0%
10 495
+4%
10 870
+4%
9 841
-9%
10 291
+5%
9 918
-4%
9 781
-1%
10 759
+10%
9 803
-9%
9 788
0%
9 715
-1%
9 374
-4%
9 647
+3%
7 834
-19%
10 119
+29%
10 496
+4%
11 321
+8%
7 378
-35%
6 419
-13%
6 100
-5%
6 142
+1%
9 820
+60%
9 826
+0%
10 285
+5%
11 342
+10%

See Also

Discover More