I

Infraset PCL
SET:INSET

Watchlist Manager
Infraset PCL
SET:INSET
Watchlist
Price: 3.14 THB Market Closed
Market Cap: 2.6B THB
Have any thoughts about
Infraset PCL?
Write Note

Intrinsic Value

The intrinsic value of one INSET stock under the Base Case scenario is 3.39 THB. Compared to the current market price of 3.14 THB, Infraset PCL is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSET Intrinsic Value
3.39 THB
Undervaluation 7%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Infraset PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for INSET cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about INSET?
Bearish
Neutral
Bullish

Fundamental Analysis

3.14 THB
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Infraset PCL
TH
Technology
Market Cap
2.4B THB
IPO
Oct 8, 2019
Employees
116
Thailand
Market Cap
2.4B THB
Industry
Technology
IPO
Oct 8, 2019
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Infraset PCL

Provide an overview of the primary business activities
of Infraset PCL.

What unique competitive advantages
does Infraset PCL hold over its rivals?

What risks and challenges
does Infraset PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Infraset PCL.

Provide P/S
for Infraset PCL.

Provide P/E
for Infraset PCL.

Provide P/OCF
for Infraset PCL.

Provide P/FCFE
for Infraset PCL.

Provide P/B
for Infraset PCL.

Provide EV/S
for Infraset PCL.

Provide EV/GP
for Infraset PCL.

Provide EV/EBITDA
for Infraset PCL.

Provide EV/EBIT
for Infraset PCL.

Provide EV/OCF
for Infraset PCL.

Provide EV/FCFF
for Infraset PCL.

Provide EV/IC
for Infraset PCL.

Show me price targets
for Infraset PCL made by professional analysts.

What are the Revenue projections
for Infraset PCL?

How accurate were the past Revenue estimates
for Infraset PCL?

What are the Net Income projections
for Infraset PCL?

How accurate were the past Net Income estimates
for Infraset PCL?

What are the EPS projections
for Infraset PCL?

How accurate were the past EPS estimates
for Infraset PCL?

What are the EBIT projections
for Infraset PCL?

How accurate were the past EBIT estimates
for Infraset PCL?

Compare the revenue forecasts
for Infraset PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Infraset PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Infraset PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Infraset PCL compared to its peers.

Compare the P/E ratios
of Infraset PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Infraset PCL with its peers.

Analyze the financial leverage
of Infraset PCL compared to its main competitors.

Show all profitability ratios
for Infraset PCL.

Provide ROE
for Infraset PCL.

Provide ROA
for Infraset PCL.

Provide ROIC
for Infraset PCL.

Provide ROCE
for Infraset PCL.

Provide Gross Margin
for Infraset PCL.

Provide Operating Margin
for Infraset PCL.

Provide Net Margin
for Infraset PCL.

Provide FCF Margin
for Infraset PCL.

Show all solvency ratios
for Infraset PCL.

Provide D/E Ratio
for Infraset PCL.

Provide D/A Ratio
for Infraset PCL.

Provide Interest Coverage Ratio
for Infraset PCL.

Provide Altman Z-Score Ratio
for Infraset PCL.

Provide Quick Ratio
for Infraset PCL.

Provide Current Ratio
for Infraset PCL.

Provide Cash Ratio
for Infraset PCL.

What is the historical Revenue growth
over the last 5 years for Infraset PCL?

What is the historical Net Income growth
over the last 5 years for Infraset PCL?

What is the current Free Cash Flow
of Infraset PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Infraset PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Infraset PCL

Current Assets 1.7B
Cash & Short-Term Investments 245.5m
Receivables 1.4B
Other Current Assets 10
Non-Current Assets 547.6m
Long-Term Investments 90.8m
PP&E 88.1m
Intangibles 1.8m
Other Non-Current Assets 366.9m
Current Liabilities 777.4m
Accounts Payable 668.7m
Short-Term Debt 34.2m
Other Current Liabilities 74.6m
Non-Current Liabilities 166.6m
Long-Term Debt 153.6m
Other Non-Current Liabilities 13m
Efficiency

Earnings Waterfall
Infraset PCL

Revenue
1.6B THB
Cost of Revenue
-1.4B THB
Gross Profit
187.3m THB
Operating Expenses
-40.2m THB
Operating Income
147.1m THB
Other Expenses
-38m THB
Net Income
109.2m THB

Free Cash Flow Analysis
Infraset PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INSET Profitability Score
Profitability Due Diligence

Infraset PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
50/100
Profitability
Score

Infraset PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

INSET Solvency Score
Solvency Due Diligence

Infraset PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Infraset PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSET Price Targets Summary
Infraset PCL

Wall Street analysts forecast INSET stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSET is 3.06 THB with a low forecast of 3.03 THB and a high forecast of 3.15 THB.

Lowest
Price Target
3.03 THB
4% Downside
Average
Price Target
3.06 THB
3% Downside
Highest
Price Target
3.15 THB
0% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INSET?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INSET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one INSET stock?

The intrinsic value of one INSET stock under the Base Case scenario is 3.39 THB.

Is INSET stock undervalued or overvalued?

Compared to the current market price of 3.14 THB, Infraset PCL is Undervalued by 7%.

Back to Top