I

Internet Thailand PCL
SET:INET

Watchlist Manager
Internet Thailand PCL
SET:INET
Watchlist
Price: 5.65 THB -15.04% Market Closed
Market Cap: 2.8B THB
Have any thoughts about
Internet Thailand PCL?
Write Note

Income Statement

Earnings Waterfall
Internet Thailand PCL

Revenue
2.3B THB
Cost of Revenue
-1B THB
Gross Profit
1.3B THB
Operating Expenses
-328m THB
Operating Income
946.5m THB
Other Expenses
-662.7m THB
Net Income
283.8m THB

Income Statement
Internet Thailand PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
434
N/A
472
+9%
492
+4%
513
+4%
518
+1%
556
+7%
610
+10%
677
+11%
756
+12%
816
+8%
858
+5%
916
+7%
921
+1%
947
+3%
988
+4%
1 055
+7%
1 180
+12%
1 271
+8%
1 466
+15%
1 602
+9%
1 790
+12%
1 927
+8%
1 882
-2%
1 899
+1%
1 835
-3%
1 805
-2%
1 835
+2%
1 769
-4%
1 703
-4%
1 786
+5%
1 866
+4%
1 940
+4%
2 034
+5%
2 019
-1%
2 045
+1%
2 051
+0%
2 071
+1%
2 077
+0%
2 090
+1%
2 199
+5%
2 293
+4%
Gross Profit
Cost of Revenue
(330)
(358)
(383)
(392)
(400)
(426)
(450)
(501)
(555)
(599)
(661)
(704)
(735)
(750)
(739)
(795)
(859)
(914)
(1 103)
(1 215)
(1 346)
(1 431)
(1 364)
(1 321)
(1 291)
(1 295)
(1 302)
(1 277)
(1 197)
(1 175)
(1 203)
(1 185)
(1 177)
(1 147)
(1 130)
(1 119)
(1 111)
(1 090)
(984)
(1 014)
(1 019)
Gross Profit
104
N/A
114
+10%
109
-4%
122
+11%
118
-3%
129
+10%
160
+23%
177
+11%
201
+14%
217
+8%
196
-10%
212
+8%
186
-12%
197
+6%
249
+26%
261
+5%
321
+23%
358
+11%
363
+1%
387
+7%
444
+15%
495
+12%
518
+5%
578
+11%
544
-6%
509
-6%
533
+5%
492
-8%
506
+3%
611
+21%
662
+8%
755
+14%
857
+14%
872
+2%
915
+5%
932
+2%
961
+3%
988
+3%
1 106
+12%
1 185
+7%
1 274
+8%
Operating Income
Operating Expenses
(91)
(91)
(97)
(104)
(104)
(105)
(106)
(116)
(134)
(148)
(208)
(221)
(286)
(317)
(11)
(326)
(301)
(304)
(256)
(269)
(284)
(328)
(343)
(366)
(335)
(194)
(312)
(289)
(312)
(351)
(330)
(334)
(341)
(332)
(302)
(295)
(278)
(272)
(326)
(333)
(328)
Selling, General & Administrative
(102)
(105)
(112)
(116)
(112)
(116)
(120)
(132)
(150)
(164)
(230)
(245)
(314)
(344)
(331)
(343)
(316)
(324)
(321)
(334)
(349)
(386)
(360)
(385)
(350)
(284)
(323)
(298)
(322)
(355)
(351)
(356)
(376)
(367)
(324)
(316)
(292)
(286)
(335)
(339)
(330)
Other Operating Expenses
12
13
15
13
9
11
14
17
17
16
22
24
28
28
320
17
14
20
66
64
65
58
17
19
16
90
11
9
10
4
21
22
35
35
22
21
14
13
9
7
2
Operating Income
13
N/A
22
+69%
12
-45%
18
+48%
14
-21%
24
+69%
53
+121%
61
+14%
67
+10%
69
+3%
(11)
N/A
(8)
+25%
(100)
-1 100%
(120)
-20%
238
N/A
(65)
N/A
20
N/A
54
+175%
107
+98%
118
+10%
160
+36%
167
+5%
176
+5%
212
+21%
210
-1%
315
+50%
221
-30%
203
-8%
194
-4%
260
+34%
333
+28%
421
+26%
516
+23%
540
+5%
613
+14%
637
+4%
683
+7%
715
+5%
780
+9%
852
+9%
946
+11%
Pre-Tax Income
Interest Income Expense
(0)
(4)
(13)
(14)
(13)
(12)
(7)
(8)
(10)
30
(10)
160
510
512
133
524
226
173
110
54
0
(11)
(42)
(96)
(121)
(111)
(138)
(129)
(140)
(216)
(225)
(297)
(386)
(442)
(471)
(499)
(523)
(534)
(607)
(671)
(735)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
122
0
0
0
72
0
0
0
(21)
(18)
(18)
(18)
69
69
69
0
51
60
85
86
35
25
1
0
3
4
4
5
3
3
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
13
N/A
19
+45%
(1)
N/A
4
N/A
1
-68%
12
+908%
46
+281%
53
+14%
57
+9%
99
+73%
100
+1%
151
+51%
410
+171%
392
-4%
443
+13%
459
+4%
246
-46%
227
-8%
196
-13%
154
-22%
142
-8%
138
-3%
203
+47%
185
-9%
158
-14%
205
+29%
134
-34%
133
-1%
139
+4%
129
-7%
142
+10%
149
+5%
131
-12%
98
-25%
145
+48%
142
-2%
165
+16%
186
+13%
176
-5%
184
+4%
211
+15%
Net Income
Tax Provision
(3)
(5)
(7)
(8)
(7)
(7)
(7)
(7)
(7)
(9)
(16)
(25)
(83)
(81)
(67)
(81)
(26)
(31)
(43)
(23)
(27)
(21)
(34)
(39)
(40)
(53)
(34)
(28)
(29)
30
21
25
57
31
57
64
62
56
58
76
74
Income from Continuing Operations
10
13
(7)
(4)
(6)
5
39
46
50
91
84
126
328
312
376
379
220
196
153
130
115
117
169
146
118
152
100
105
109
160
163
174
188
128
202
206
227
242
234
260
285
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
2
0
(1)
(1)
(5)
(5)
20
20
21
24
0
0
0
0
2
2
2
2
(0)
(0)
2
1
(0)
(0)
(2)
(1)
0
0
(1)
Net Income (Common)
10
N/A
13
+40%
(7)
N/A
(4)
+46%
(6)
-48%
5
N/A
39
+732%
46
+16%
50
+9%
91
+82%
84
-7%
126
+49%
330
+162%
312
-5%
375
+20%
378
+1%
215
-43%
191
-11%
173
-10%
150
-13%
137
-9%
142
+3%
169
+20%
146
-14%
118
-19%
152
+29%
102
-33%
107
+4%
111
+4%
162
+45%
163
+1%
174
+7%
189
+9%
129
-32%
201
+56%
206
+2%
225
+9%
241
+7%
235
-3%
260
+11%
284
+9%
EPS (Diluted)
0.03
N/A
0.04
+33%
-0.02
N/A
-0.02
N/A
-0.03
-50%
0.01
N/A
0.12
+1 100%
0.15
+25%
0.17
+13%
0.2
+18%
0.23
+15%
0.25
+9%
0.65
+160%
0.62
-5%
0.75
+21%
0.75
N/A
0.42
-44%
0.38
-10%
0.35
-8%
0.3
-14%
0.27
-10%
0.28
+4%
0.34
+21%
0.29
-15%
0.24
-17%
0.3
+25%
0.2
-33%
0.21
+5%
0.22
+5%
0.32
+45%
0.33
+3%
0.35
+6%
0.38
+9%
0.26
-32%
0.4
+54%
0.41
+2%
0.45
+10%
0.48
+7%
0.47
-2%
0.52
+11%
0.57
+10%

See Also

Discover More