I

Interlink Communication PCL
SET:ILINK

Watchlist Manager
Interlink Communication PCL
SET:ILINK
Watchlist
Price: 5.95 THB 0.85% Market Closed
Market Cap: 3.2B THB
Have any thoughts about
Interlink Communication PCL?
Write Note

Intrinsic Value

The intrinsic value of one ILINK stock under the Base Case scenario is 13.65 THB. Compared to the current market price of 5.95 THB, Interlink Communication PCL is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ILINK Intrinsic Value
13.65 THB
Undervaluation 56%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Interlink Communication PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ILINK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ILINK?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Interlink Communication PCL

Provide an overview of the primary business activities
of Interlink Communication PCL.

What unique competitive advantages
does Interlink Communication PCL hold over its rivals?

What risks and challenges
does Interlink Communication PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Interlink Communication PCL.

Provide P/S
for Interlink Communication PCL.

Provide P/E
for Interlink Communication PCL.

Provide P/OCF
for Interlink Communication PCL.

Provide P/FCFE
for Interlink Communication PCL.

Provide P/B
for Interlink Communication PCL.

Provide EV/S
for Interlink Communication PCL.

Provide EV/GP
for Interlink Communication PCL.

Provide EV/EBITDA
for Interlink Communication PCL.

Provide EV/EBIT
for Interlink Communication PCL.

Provide EV/OCF
for Interlink Communication PCL.

Provide EV/FCFF
for Interlink Communication PCL.

Provide EV/IC
for Interlink Communication PCL.

Show me price targets
for Interlink Communication PCL made by professional analysts.

What are the Revenue projections
for Interlink Communication PCL?

How accurate were the past Revenue estimates
for Interlink Communication PCL?

What are the Net Income projections
for Interlink Communication PCL?

How accurate were the past Net Income estimates
for Interlink Communication PCL?

What are the EPS projections
for Interlink Communication PCL?

How accurate were the past EPS estimates
for Interlink Communication PCL?

What are the EBIT projections
for Interlink Communication PCL?

How accurate were the past EBIT estimates
for Interlink Communication PCL?

Compare the revenue forecasts
for Interlink Communication PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Interlink Communication PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Interlink Communication PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Interlink Communication PCL compared to its peers.

Compare the P/E ratios
of Interlink Communication PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Interlink Communication PCL with its peers.

Analyze the financial leverage
of Interlink Communication PCL compared to its main competitors.

Show all profitability ratios
for Interlink Communication PCL.

Provide ROE
for Interlink Communication PCL.

Provide ROA
for Interlink Communication PCL.

Provide ROIC
for Interlink Communication PCL.

Provide ROCE
for Interlink Communication PCL.

Provide Gross Margin
for Interlink Communication PCL.

Provide Operating Margin
for Interlink Communication PCL.

Provide Net Margin
for Interlink Communication PCL.

Provide FCF Margin
for Interlink Communication PCL.

Show all solvency ratios
for Interlink Communication PCL.

Provide D/E Ratio
for Interlink Communication PCL.

Provide D/A Ratio
for Interlink Communication PCL.

Provide Interest Coverage Ratio
for Interlink Communication PCL.

Provide Altman Z-Score Ratio
for Interlink Communication PCL.

Provide Quick Ratio
for Interlink Communication PCL.

Provide Current Ratio
for Interlink Communication PCL.

Provide Cash Ratio
for Interlink Communication PCL.

What is the historical Revenue growth
over the last 5 years for Interlink Communication PCL?

What is the historical Net Income growth
over the last 5 years for Interlink Communication PCL?

What is the current Free Cash Flow
of Interlink Communication PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Interlink Communication PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Interlink Communication PCL

Current Assets 7.7B
Cash & Short-Term Investments 929.7m
Receivables 5.5B
Other Current Assets 1.3B
Non-Current Assets 6B
Long-Term Investments 96.1m
PP&E 5B
Intangibles 156.2m
Other Non-Current Assets 698m
Current Liabilities 5.8B
Accounts Payable 1.3B
Accrued Liabilities 112.3m
Short-Term Debt 3.5B
Other Current Liabilities 898m
Non-Current Liabilities 3.6B
Long-Term Debt 1.2B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Interlink Communication PCL

Revenue
6.9B THB
Cost of Revenue
-5.1B THB
Gross Profit
1.7B THB
Operating Expenses
-728.8m THB
Operating Income
985.2m THB
Other Expenses
-426.2m THB
Net Income
558.9m THB

Free Cash Flow Analysis
Interlink Communication PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ILINK Profitability Score
Profitability Due Diligence

Interlink Communication PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
52/100
Profitability
Score

Interlink Communication PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ILINK Solvency Score
Solvency Due Diligence

Interlink Communication PCL's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
38/100
Solvency
Score

Interlink Communication PCL's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ILINK Price Targets Summary
Interlink Communication PCL

Wall Street analysts forecast ILINK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ILINK is 9.18 THB with a low forecast of 8.59 THB and a high forecast of 9.98 THB.

Lowest
Price Target
8.59 THB
44% Upside
Average
Price Target
9.18 THB
54% Upside
Highest
Price Target
9.98 THB
68% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ILINK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ILINK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Interlink Communication PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

3.2B THB

Dividend Yield

6.55%

Description

Interlink Communication Public Co., Ltd. is engaged in the distribution and installation of network and cabling system for computers and telecommunications. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2004-08-20. The company operates in three segments: distribution, telecommunication, and engineering. Its distribution business distributes cabling and networking equipment brands including LINK and COMMSCOPE. The company provides a range of products covering cabling networks such as fiber optic, coaxial, telephone line, solar cables, control and security cables, connectors and testing equipment. Its telecommunications business provides data connectivity and sharing between officers of customers. Its engineering business through Interlink Power and Engineering Company Limited provides design, construction, supply, installation and maintenance for electrical engineering projects.

Contact

BANGKOK METROPOLIS
Bangkok
48 Interlink building Soi Rung-Rueng, Ratchadapisek Road., Samsen Nok Sub-district, Huay Khwang
+6626661111
www.interlink.co.th

IPO

2004-08-20

Employees

1 205

Officers

Executive Chairman
Mr. Sombat Anuntarumporn
Vice Chairman of the Board & CEO
Dr. Chalida Anuntarumporn
Senior EVP of Business Support Division, Chief of Compliance, Company Secretary, CFO & Director
Ms. Thanyarad Reungbandid
Senior EVP of Group Finance & Executive Director
Ms. Pensri Chantakhad
MD & Executive Director
Ms. Kwanta Meesomporn
Senior EVP of Strategy Development & Telecommunication and Executive Director
Mr. Nuttanai Anuntarumporn
Show More
GM & Director
Ms. Varisa Anuntarumporn
Director & Assistant of Chief Executive Officer
Dr. Lillada Anuntarumporn
Chief Accountant & Accounting Manager
Mr. Athis Chumwisut
Chief of Internal Audit & Internal Audit Director
Mr. Napol Bawonchaidechatorn
Show Less

See Also

Discover More
What is the Intrinsic Value of one ILINK stock?

The intrinsic value of one ILINK stock under the Base Case scenario is 13.65 THB.

Is ILINK stock undervalued or overvalued?

Compared to the current market price of 5.95 THB, Interlink Communication PCL is Undervalued by 56%.

Back to Top