I

Ichitan Group PCL
SET:ICHI

Watchlist Manager
Ichitan Group PCL
SET:ICHI
Watchlist
Price: 14.7 THB -0.68%
Market Cap: 19.1B THB
Have any thoughts about
Ichitan Group PCL?
Write Note

Intrinsic Value

The intrinsic value of one ICHI stock under the Base Case scenario is 24.48 THB. Compared to the current market price of 14.7 THB, Ichitan Group PCL is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICHI Intrinsic Value
24.48 THB
Undervaluation 40%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Ichitan Group PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ICHI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ICHI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ICHI?
Bearish
Neutral
Bullish

Fundamental Analysis

14.7 THB
-0.68%
-0.68%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ichitan Group PCL
TH
Food Products
Market Cap
19.1B THB
IPO
Apr 21, 2014
Employees
379
Thailand
Market Cap
19.1B THB
Industry
Food Products
IPO
Apr 21, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ichitan Group PCL

Provide an overview of the primary business activities
of Ichitan Group PCL.

What unique competitive advantages
does Ichitan Group PCL hold over its rivals?

What risks and challenges
does Ichitan Group PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ichitan Group PCL.

Provide P/S
for Ichitan Group PCL.

Provide P/E
for Ichitan Group PCL.

Provide P/OCF
for Ichitan Group PCL.

Provide P/FCFE
for Ichitan Group PCL.

Provide P/B
for Ichitan Group PCL.

Provide EV/S
for Ichitan Group PCL.

Provide EV/GP
for Ichitan Group PCL.

Provide EV/EBITDA
for Ichitan Group PCL.

Provide EV/EBIT
for Ichitan Group PCL.

Provide EV/OCF
for Ichitan Group PCL.

Provide EV/FCFF
for Ichitan Group PCL.

Provide EV/IC
for Ichitan Group PCL.

Show me price targets
for Ichitan Group PCL made by professional analysts.

What are the Revenue projections
for Ichitan Group PCL?

How accurate were the past Revenue estimates
for Ichitan Group PCL?

What are the Net Income projections
for Ichitan Group PCL?

How accurate were the past Net Income estimates
for Ichitan Group PCL?

What are the EPS projections
for Ichitan Group PCL?

How accurate were the past EPS estimates
for Ichitan Group PCL?

What are the EBIT projections
for Ichitan Group PCL?

How accurate were the past EBIT estimates
for Ichitan Group PCL?

Compare the revenue forecasts
for Ichitan Group PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ichitan Group PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ichitan Group PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ichitan Group PCL compared to its peers.

Compare the P/E ratios
of Ichitan Group PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Ichitan Group PCL with its peers.

Analyze the financial leverage
of Ichitan Group PCL compared to its main competitors.

Show all profitability ratios
for Ichitan Group PCL.

Provide ROE
for Ichitan Group PCL.

Provide ROA
for Ichitan Group PCL.

Provide ROIC
for Ichitan Group PCL.

Provide ROCE
for Ichitan Group PCL.

Provide Gross Margin
for Ichitan Group PCL.

Provide Operating Margin
for Ichitan Group PCL.

Provide Net Margin
for Ichitan Group PCL.

Provide FCF Margin
for Ichitan Group PCL.

Show all solvency ratios
for Ichitan Group PCL.

Provide D/E Ratio
for Ichitan Group PCL.

Provide D/A Ratio
for Ichitan Group PCL.

Provide Interest Coverage Ratio
for Ichitan Group PCL.

Provide Altman Z-Score Ratio
for Ichitan Group PCL.

Provide Quick Ratio
for Ichitan Group PCL.

Provide Current Ratio
for Ichitan Group PCL.

Provide Cash Ratio
for Ichitan Group PCL.

What is the historical Revenue growth
over the last 5 years for Ichitan Group PCL?

What is the historical Net Income growth
over the last 5 years for Ichitan Group PCL?

What is the current Free Cash Flow
of Ichitan Group PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ichitan Group PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ichitan Group PCL

Current Assets 3.8B
Cash & Short-Term Investments 1.1B
Receivables 1.7B
Other Current Assets 963.9m
Non-Current Assets 3.7B
Long-Term Investments 156.6m
PP&E 3.5B
Intangibles 6.9m
Other Non-Current Assets 18.2m
Current Liabilities 1.1B
Accounts Payable 639.8m
Accrued Liabilities 220.8m
Other Current Liabilities 280.8m
Non-Current Liabilities 90m
Long-Term Debt 43m
Other Non-Current Liabilities 47m
Efficiency

Earnings Waterfall
Ichitan Group PCL

Revenue
8.7B THB
Cost of Revenue
-6.5B THB
Gross Profit
2.2B THB
Operating Expenses
-518.7m THB
Operating Income
1.7B THB
Other Expenses
-321.1m THB
Net Income
1.4B THB

Free Cash Flow Analysis
Ichitan Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ICHI Profitability Score
Profitability Due Diligence

Ichitan Group PCL's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROIC is Increasing
Positive 3-Years Revenue Growth
ROE is Increasing
63/100
Profitability
Score

Ichitan Group PCL's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

ICHI Solvency Score
Solvency Due Diligence

Ichitan Group PCL's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
98/100
Solvency
Score

Ichitan Group PCL's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICHI Price Targets Summary
Ichitan Group PCL

Wall Street analysts forecast ICHI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICHI is 20.22 THB with a low forecast of 15.45 THB and a high forecast of 23.1 THB.

Lowest
Price Target
15.45 THB
5% Upside
Average
Price Target
20.22 THB
38% Upside
Highest
Price Target
23.1 THB
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ICHI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one ICHI stock?

The intrinsic value of one ICHI stock under the Base Case scenario is 24.48 THB.

Is ICHI stock undervalued or overvalued?

Compared to the current market price of 14.7 THB, Ichitan Group PCL is Undervalued by 40%.

Back to Top