I

Ichitan Group PCL
SET:ICHI

Watchlist Manager
Ichitan Group PCL
SET:ICHI
Watchlist
Price: 14.8 THB -3.27% Market Closed
Market Cap: 19.2B THB
Have any thoughts about
Ichitan Group PCL?
Write Note

Relative Value

The Relative Value of one ICHI stock under the Base Case scenario is 18.5 THB. Compared to the current market price of 14.8 THB, Ichitan Group PCL is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICHI Relative Value
Base Case
18.5 THB
Undervaluation 20%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
17
Median 3Y
2.5
Median 5Y
2.4
Industry
1
Forward
2.1
vs History
85
vs Industry
35
Median 3Y
21.6
Median 5Y
21.6
Industry
16.5
Forward
14.3
vs History
12
vs Industry
24
Median 3Y
13
Median 5Y
12.5
Industry
9.8
vs History
42
vs Industry
31
Median 3Y
15.3
Median 5Y
17.8
Industry
17.9
vs History
12
vs Industry
15
Median 3Y
2.6
Median 5Y
2.3
Industry
1.5
vs History
55
vs Industry
20
Median 3Y
2.4
Median 5Y
2.3
Industry
1.1
Forward
2
vs History
79
vs Industry
21
Median 3Y
11.3
Median 5Y
11.3
Industry
4.8
vs History
74
vs Industry
39
Median 3Y
10.2
Median 5Y
10.2
Industry
10.4
Forward
8.1
vs History
92
vs Industry
36
Median 3Y
17.4
Median 5Y
18.9
Industry
13.5
Forward
11.3
vs History
14
vs Industry
29
Median 3Y
12.4
Median 5Y
12.2
Industry
11.2
vs History
4
vs Industry
29
Median 3Y
14.1
Median 5Y
12.8
Industry
15.4
vs History
15
vs Industry
11
Median 3Y
2.5
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

ICHI Competitors Multiples
Ichitan Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ichitan Group PCL
SET:ICHI
19.2B THB 2.2 14.1 8.1 10.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top