H

Haad Thip PCL
SET:HTC

Watchlist Manager
Haad Thip PCL
SET:HTC
Watchlist
Price: 17 THB 1.8% Market Closed
Market Cap: 6.8B THB
Have any thoughts about
Haad Thip PCL?
Write Note

Intrinsic Value

The intrinsic value of one HTC stock under the Base Case scenario is 44.6 THB. Compared to the current market price of 17 THB, Haad Thip PCL is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HTC Intrinsic Value
44.6 THB
Undervaluation 62%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Haad Thip PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HTC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HTC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Haad Thip PCL

Provide an overview of the primary business activities
of Haad Thip PCL.

What unique competitive advantages
does Haad Thip PCL hold over its rivals?

What risks and challenges
does Haad Thip PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Haad Thip PCL.

Provide P/S
for Haad Thip PCL.

Provide P/E
for Haad Thip PCL.

Provide P/OCF
for Haad Thip PCL.

Provide P/FCFE
for Haad Thip PCL.

Provide P/B
for Haad Thip PCL.

Provide EV/S
for Haad Thip PCL.

Provide EV/GP
for Haad Thip PCL.

Provide EV/EBITDA
for Haad Thip PCL.

Provide EV/EBIT
for Haad Thip PCL.

Provide EV/OCF
for Haad Thip PCL.

Provide EV/FCFF
for Haad Thip PCL.

Provide EV/IC
for Haad Thip PCL.

Show me price targets
for Haad Thip PCL made by professional analysts.

What are the Revenue projections
for Haad Thip PCL?

How accurate were the past Revenue estimates
for Haad Thip PCL?

What are the Net Income projections
for Haad Thip PCL?

How accurate were the past Net Income estimates
for Haad Thip PCL?

What are the EPS projections
for Haad Thip PCL?

How accurate were the past EPS estimates
for Haad Thip PCL?

What are the EBIT projections
for Haad Thip PCL?

How accurate were the past EBIT estimates
for Haad Thip PCL?

Compare the revenue forecasts
for Haad Thip PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Haad Thip PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Haad Thip PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Haad Thip PCL compared to its peers.

Compare the P/E ratios
of Haad Thip PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Haad Thip PCL with its peers.

Analyze the financial leverage
of Haad Thip PCL compared to its main competitors.

Show all profitability ratios
for Haad Thip PCL.

Provide ROE
for Haad Thip PCL.

Provide ROA
for Haad Thip PCL.

Provide ROIC
for Haad Thip PCL.

Provide ROCE
for Haad Thip PCL.

Provide Gross Margin
for Haad Thip PCL.

Provide Operating Margin
for Haad Thip PCL.

Provide Net Margin
for Haad Thip PCL.

Provide FCF Margin
for Haad Thip PCL.

Show all solvency ratios
for Haad Thip PCL.

Provide D/E Ratio
for Haad Thip PCL.

Provide D/A Ratio
for Haad Thip PCL.

Provide Interest Coverage Ratio
for Haad Thip PCL.

Provide Altman Z-Score Ratio
for Haad Thip PCL.

Provide Quick Ratio
for Haad Thip PCL.

Provide Current Ratio
for Haad Thip PCL.

Provide Cash Ratio
for Haad Thip PCL.

What is the historical Revenue growth
over the last 5 years for Haad Thip PCL?

What is the historical Net Income growth
over the last 5 years for Haad Thip PCL?

What is the current Free Cash Flow
of Haad Thip PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Haad Thip PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Haad Thip PCL

Current Assets 1.3B
Cash & Short-Term Investments 44.3m
Receivables 774.9m
Other Current Assets 505.2m
Non-Current Assets 5.4B
Long-Term Investments 196.6m
PP&E 5.1B
Intangibles 37.6m
Other Non-Current Assets 99.6m
Current Liabilities 1.5B
Accounts Payable 485.7m
Short-Term Debt 83m
Other Current Liabilities 890.1m
Non-Current Liabilities 1.2B
Long-Term Debt 515.3m
Other Non-Current Liabilities 719.1m
Efficiency

Earnings Waterfall
Haad Thip PCL

Revenue
8.1B THB
Cost of Revenue
-4.8B THB
Gross Profit
3.4B THB
Operating Expenses
-2.6B THB
Operating Income
744.7m THB
Other Expenses
-154.3m THB
Net Income
590.4m THB

Free Cash Flow Analysis
Haad Thip PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HTC Profitability Score
Profitability Due Diligence

Haad Thip PCL's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
55/100
Profitability
Score

Haad Thip PCL's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

HTC Solvency Score
Solvency Due Diligence

Haad Thip PCL's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
68/100
Solvency
Score

Haad Thip PCL's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTC Price Targets Summary
Haad Thip PCL

There are no price targets for HTC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HTC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Haad Thip PCL

Country

Thailand

Industry

Beverages

Market Cap

6.8B THB

Dividend Yield

6.12%

Description

Haad Thip Public Co. Ltd. engages in the manufacture and distribution of soft drinks. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates franchisee of Coca Cola. The company produces and distributes sparkling beverages under the trademarks of Coca Cola, Coke Light, Coke Zero, Fanta, Sprite, Schweppes, Root Beer A&W, Minute Maid Splash, Minute Maid pulpy, Minute Maid Vitamin Kids, and Namthip water. The firm's portfolio covers consumption occasions, such as refreshment, wellness, hydration, still, and adult socializing. The company operates through four segments, namely soft drinks, consumer goods, food and real estate development.

Contact

BANGKOK METROPOLIS
Bangkok
36 Sukhumvit 63 Road, Wattana
+6623914488
www.haadthip.com

IPO

1988-12-22

Employees

2 153

Officers

CEO & Authorized Director
Major General Patchara Rattakul
Senior VP of Insurance and Banking Transactions & Authorized Director
Ms. Pariya Chirabandhu
SVP of Corporate Affairs & Authorized Director
Mr. Dumrongrugs Apibalsawasdi
Chief Financial Officer
Mr. Amrit Kumar Shrestha
Chief Operating Officer
Mr. Jose Henrique Zeitune
Accounting Director
Ms. Nithinart Juntasurat
Show More
Technical Director
Mr. Sukchai Sukpukdeecharoen
Vice President of General Administration & Government Relations
Mr. Thongchai Unchurit
Manager of Investor Relations Division
Ms. Anyanee Kerrick
Vice President of Human Resources
Mr. Puttaporn Rajpricha
Show Less

See Also

Discover More
What is the Intrinsic Value of one HTC stock?

The intrinsic value of one HTC stock under the Base Case scenario is 44.6 THB.

Is HTC stock undervalued or overvalued?

Compared to the current market price of 17 THB, Haad Thip PCL is Undervalued by 62%.

Back to Top