H

Haad Thip PCL
SET:HTC

Watchlist Manager
Haad Thip PCL
SET:HTC
Watchlist
Price: 16.1 THB 0.63% Market Closed
Market Cap: 6.5B THB
Have any thoughts about
Haad Thip PCL?
Write Note

Income Statement

Earnings Waterfall
Haad Thip PCL

Revenue
8.1B THB
Cost of Revenue
-4.8B THB
Gross Profit
3.4B THB
Operating Expenses
-2.6B THB
Operating Income
736.5m THB
Other Expenses
-151m THB
Net Income
585.5m THB

Income Statement
Haad Thip PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 985
N/A
5 046
+1%
5 205
+3%
5 261
+1%
5 302
+1%
5 350
+1%
5 316
-1%
5 458
+3%
5 638
+3%
5 693
+1%
5 704
+0%
5 688
0%
5 513
-3%
5 623
+2%
5 671
+1%
5 750
+1%
5 754
+0%
5 709
-1%
5 704
0%
6 005
+5%
6 371
+6%
6 594
+4%
6 776
+3%
6 664
-2%
6 548
-2%
6 530
0%
6 425
-2%
6 336
-1%
6 389
+1%
6 366
0%
6 518
+2%
6 586
+1%
6 686
+2%
6 916
+3%
5 694
-18%
5 872
+3%
5 923
+1%
7 806
+32%
7 885
+1%
8 119
+3%
8 125
+0%
Gross Profit
Cost of Revenue
(3 744)
(3 684)
(3 726)
(3 751)
(3 790)
(3 837)
(3 858)
(3 924)
(3 995)
(4 006)
(3 935)
(3 919)
(3 807)
(3 858)
(3 836)
(3 870)
(3 838)
(3 784)
(3 780)
(3 910)
(4 117)
(4 211)
(4 184)
(4 064)
(3 864)
(3 792)
(3 742)
(3 659)
(3 729)
(3 737)
(3 893)
(3 973)
(4 068)
(4 219)
(3 404)
(3 444)
(3 432)
(4 516)
(4 604)
(4 755)
(4 774)
Gross Profit
1 241
N/A
1 362
+10%
1 478
+9%
1 511
+2%
1 513
+0%
1 512
0%
1 458
-4%
1 534
+5%
1 643
+7%
1 687
+3%
1 769
+5%
1 770
+0%
1 706
-4%
1 766
+4%
1 835
+4%
1 881
+2%
1 916
+2%
1 924
+0%
1 924
0%
2 095
+9%
2 253
+8%
2 383
+6%
2 592
+9%
2 600
+0%
2 684
+3%
2 738
+2%
2 684
-2%
2 677
0%
2 660
-1%
2 630
-1%
2 625
0%
2 613
0%
2 618
+0%
2 697
+3%
2 289
-15%
2 428
+6%
2 490
+3%
3 290
+32%
3 280
0%
3 364
+3%
3 351
0%
Operating Income
Operating Expenses
(1 112)
(1 235)
(1 331)
(1 359)
(1 427)
(1 439)
(1 359)
(1 371)
(1 375)
(1 377)
(1 491)
(1 462)
(1 424)
(1 457)
(1 515)
(1 541)
(1 583)
(1 615)
(1 643)
(1 659)
(1 774)
(1 863)
(2 093)
(2 204)
(2 189)
(2 152)
(2 034)
(1 993)
(1 975)
(1 976)
(1 983)
(2 019)
(2 108)
(2 208)
(1 773)
(1 859)
(1 892)
(2 538)
(2 547)
(2 619)
(2 614)
Selling, General & Administrative
(1 298)
(1 354)
(1 305)
(1 419)
(1 486)
(1 482)
(1 294)
(1 394)
(1 399)
(1 394)
(1 416)
(1 489)
(1 450)
(1 487)
(1 425)
(1 562)
(1 604)
(1 632)
(1 525)
(1 674)
(1 792)
(1 880)
(2 107)
(2 218)
(2 197)
(2 163)
(2 053)
(2 013)
(2 006)
(2 006)
(2 010)
(2 054)
(2 136)
(2 248)
(1 805)
(1 893)
(1 923)
(2 596)
(2 604)
(2 676)
(2 674)
Depreciation & Amortization
0
0
(85)
0
0
0
(87)
0
0
0
(85)
0
0
0
(90)
0
0
0
(118)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
186
119
59
60
59
44
22
23
24
16
11
27
26
30
0
22
21
17
0
16
18
17
15
14
9
11
19
20
31
30
26
35
28
40
31
34
30
58
57
56
60
Operating Income
129
N/A
127
-2%
148
+16%
152
+3%
86
-44%
74
-14%
99
+34%
163
+65%
268
+64%
310
+15%
278
-10%
308
+11%
281
-9%
309
+10%
320
+4%
340
+6%
333
-2%
309
-7%
281
-9%
436
+55%
479
+10%
521
+9%
499
-4%
395
-21%
496
+25%
586
+18%
649
+11%
684
+5%
685
+0%
654
-5%
641
-2%
593
-7%
510
-14%
489
-4%
516
+5%
570
+10%
598
+5%
753
+26%
733
-3%
745
+2%
737
-1%
Pre-Tax Income
Interest Income Expense
22
(32)
(34)
(33)
(31)
(29)
(26)
(26)
(33)
(42)
(47)
(50)
(45)
(39)
(39)
(37)
(36)
(33)
(30)
(28)
(25)
(23)
(22)
(22)
(20)
(19)
(17)
(15)
(15)
(16)
(13)
(12)
(12)
(10)
(7)
(4)
(5)
(10)
(16)
(19)
(13)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
1
0
0
32
31
33
0
0
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
1
(0)
(0)
0
33
2
0
16
1
1
(0)
20
(0)
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
153
N/A
97
-37%
115
+19%
120
+4%
86
-28%
76
-12%
106
+39%
170
+61%
237
+39%
270
+14%
248
-8%
259
+4%
238
-8%
269
+13%
301
+12%
303
+1%
297
-2%
276
-7%
270
-2%
408
+51%
454
+11%
498
+10%
477
-4%
373
-22%
476
+27%
567
+19%
632
+11%
669
+6%
670
+0%
638
-5%
629
-1%
582
-7%
498
-14%
479
-4%
510
+6%
566
+11%
593
+5%
743
+25%
718
-3%
725
+1%
724
0%
Net Income
Tax Provision
(6)
5
0
1
3
1
(5)
(12)
(14)
(13)
(7)
(11)
(14)
(15)
(17)
(17)
(17)
(22)
(21)
(40)
(46)
(34)
(36)
(20)
(33)
(59)
(67)
(77)
(83)
(94)
(95)
(92)
(78)
(74)
(83)
(101)
(103)
(122)
(127)
(130)
(136)
Income from Continuing Operations
147
102
115
121
89
77
101
158
223
258
241
248
224
254
283
286
281
254
249
368
408
464
441
354
442
508
565
592
586
543
533
490
420
406
427
464
491
621
590
595
588
Income to Minority Interest
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
1
1
1
2
2
2
2
2
2
2
2
1
0
1
0
0
0
Net Income (Common)
147
N/A
102
-30%
115
+13%
121
+5%
89
-26%
77
-14%
101
+31%
158
+57%
223
+41%
258
+16%
241
-6%
248
+3%
224
-10%
254
+14%
283
+12%
286
+1%
281
-2%
254
-9%
249
-2%
368
+48%
408
+11%
464
+14%
441
-5%
354
-20%
443
+25%
509
+15%
566
+11%
594
+5%
588
-1%
545
-7%
535
-2%
492
-8%
422
-14%
408
-3%
429
+5%
462
+8%
484
+5%
599
+24%
582
-3%
590
+1%
586
-1%
EPS (Diluted)
0.74
N/A
0.51
-31%
0.58
+14%
0.61
+5%
0.45
-26%
0.39
-13%
0.51
+31%
0.8
+57%
1.12
+40%
1.3
+16%
1.21
-7%
1.24
+2%
1.12
-10%
1.27
+13%
1.42
+12%
1.43
+1%
1.41
-1%
1.27
-10%
1.25
-2%
1.85
+48%
2.05
+11%
2.33
+14%
2.21
-5%
1.77
-20%
2.21
+25%
2.54
+15%
1.41
-44%
2.96
+110%
2.93
-1%
2.71
-8%
1.33
-51%
2.45
+84%
2.1
-14%
2.03
-3%
1.06
-48%
1.14
+8%
1.1
-4%
2.25
+105%
1.44
-36%
1.46
+1%
1.45
-1%

See Also

Discover More