H

Home Product Center PCL
SET:HMPRO

Watchlist Manager
Home Product Center PCL
SET:HMPRO
Watchlist
Price: 9.5 THB 2.7%
Market Cap: 124.9B THB
Have any thoughts about
Home Product Center PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one HMPRO stock under the Base Case scenario is 12.07 THB. Compared to the current market price of 9.5 THB, Home Product Center PCL is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMPRO Relative Value
Base Case
12.07 THB
Undervaluation 21%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
90
vs Industry
16
Median 3Y
2.6
Median 5Y
2.7
Industry
0.6
Forward
1.6
More Details
18.8
P/E
P/E
Price to Earnings
18.8
vs History
90
vs Industry
28
Median 3Y
28.3
Median 5Y
29.8
Industry
16.7
Forward
17.9
More Details
13
P/OCF
P/OCF
Price to OCF
13
vs History
87
vs Industry
25
Median 3Y
16.8
Median 5Y
19.1
Industry
8
More Details
18.3
P/FCFE
P/FCFE
Price to FCFE
18.3
vs History
85
vs Industry
24
Median 3Y
32.2
Median 5Y
31.6
Industry
15.5
More Details
5
P/B
P/B
Price to Book Value
5
vs History
88
vs Industry
13
Median 3Y
7.1
Median 5Y
7.6
Industry
1.6
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
90
vs Industry
15
Median 3Y
2.8
Median 5Y
2.9
Industry
0.7
Forward
1.9
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
vs History
90
vs Industry
13
Median 3Y
10.3
Median 5Y
10.7
Industry
2.2
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
90
vs Industry
26
Median 3Y
16.7
Median 5Y
17.4
Industry
8.5
Forward
10.8
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
90
vs Industry
26
Median 3Y
22.9
Median 5Y
24.1
Industry
12.8
Forward
16.5
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
87
vs Industry
25
Median 3Y
18
Median 5Y
20.3
Industry
9.1
More Details
23.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.9
vs History
87
vs Industry
20
Median 3Y
34.2
Median 5Y
32.3
Industry
12.8
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
92
vs Industry
14
Median 3Y
4.1
Median 5Y
4.2
Industry
1.1
More Details

Multiples Across Competitors

HMPRO Competitors Multiples
Home Product Center PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Home Product Center PCL
SET:HMPRO
121.6B THB 1.7 18.8 11.5 16.1
US
Home Depot Inc
NYSE:HD
390B USD 2.5 26.7 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
140B USD 1.7 20.5 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.5 55.6 23.1 44.8
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.6 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.3 18.3 25.3
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.3 15.4 21.3
TH
Siam Global House PCL
SET:GLOBAL
73.5B THB 2.3 30.5 19 27.1
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
P/E Multiple
Earnings Growth P/E to Growth
TH
H
Home Product Center PCL
SET:HMPRO
Average P/E: 26.7
18.8
21%
0.9
US
Home Depot Inc
NYSE:HD
26.7
15%
1.8
US
Lowe's Companies Inc
NYSE:LOW
20.5
2%
10.7
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
55.6
18%
3.1
UK
Kingfisher PLC
LSE:KGF
13.6
38%
0.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
35.3
57%
0.6
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
29.3
57%
0.5
TH
S
Siam Global House PCL
SET:GLOBAL
30.5
29%
1.1
DE
H
Hornbach Baumarkt AG
XETRA:HBM
10.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Home Product Center PCL
SET:HMPRO
Average EV/EBITDA: 14.4
11.5
57%
0.2
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.1
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
S
Siam Global House PCL
SET:GLOBAL
19
17%
1.1
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
H
Home Product Center PCL
SET:HMPRO
Average EV/EBIT: 21.4
16.1
12%
1.4
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
44.8
18%
2.4
UK
Kingfisher PLC
LSE:KGF
10
12%
0.9
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
25.3
26%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
S
Siam Global House PCL
SET:GLOBAL
27.1
20%
1.3
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A

See Also

Summary
HMPRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
HMPRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HMPRO stock valuation using valuation multiples.
Wall Street Estimates
HMPRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HMPRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.