H

Home Product Center PCL
SET:HMPRO

Watchlist Manager
Home Product Center PCL
SET:HMPRO
Watchlist
Price: 9.45 THB 2.16%
Market Cap: 124.3B THB
Have any thoughts about
Home Product Center PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Home Product Center PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4 035
4 151
4 156
4 199
4 238
4 417
4 592
4 802
4 990
5 095
5 298
5 429
5 688
5 987
6 225
6 461
6 689
6 922
7 139
7 399
7 541
7 604
7 406
6 675
6 546
6 190
6 331
6 928
6 309
6 634
6 832
6 971
7 759
7 658
7 770
7 897
7 931
7 974
8 110
8 124
7 993
Depreciation & Amortization
2 117
2 264
2 386
2 505
2 647
2 721
2 797
2 845
2 866
2 905
2 962
3 006
3 049
3 066
3 057
3 053
3 044
3 064
3 022
2 987
2 977
2 942
3 041
3 117
3 143
3 182
3 168
3 162
3 195
3 208
3 180
3 164
3 135
3 156
3 202
3 290
3 381
470
3 477
3 475
3 488
Other Non-Cash Items
561
503
542
581
602
712
735
721
715
742
665
654
643
591
606
609
599
579
570
561
542
554
593
622
675
651
623
573
509
517
504
495
528
506
535
573
544
3 636
671
672
789
Cash Taxes Paid
830
831
839
884
906
911
920
941
997
999
1 017
1 023
1 037
1 051
1 068
1 142
1 210
1 215
1 223
1 326
1 401
1 415
1 417
1 384
1 203
1 191
1 182
1 264
1 379
1 371
1 372
1 234
1 309
1 331
1 354
1 542
1 598
1 600
1 599
1 540
1 641
Cash Interest Paid
406
407
476
493
533
529
530
512
500
505
450
489
402
473
394
430
386
382
357
409
377
433
451
415
418
242
195
113
62
121
103
67
89
77
119
165
194
241
271
300
331
Change in Working Capital
(2 934)
(2 006)
(2 054)
(1 020)
126
(957)
(1 359)
(1 381)
(2 094)
(1 756)
(2 077)
(3 385)
(2 359)
(2 118)
(1 656)
(693)
(717)
(1 841)
(1 758)
(1 617)
(2 268)
(2 292)
(2 964)
(2 773)
(1 499)
(1 660)
(1 008)
(1 934)
(4 545)
(2 534)
(3 121)
(2 533)
(520)
(1 368)
(573)
(1 231)
(2 186)
(2 288)
(1 585)
(2 305)
(2 636)
Cash from Operating Activities
3 779
N/A
4 913
+30%
5 029
+2%
6 265
+25%
7 613
+22%
6 893
-9%
6 765
-2%
6 987
+3%
6 477
-7%
6 987
+8%
6 848
-2%
5 704
-17%
7 021
+23%
7 526
+7%
8 233
+9%
9 431
+15%
9 615
+2%
8 725
-9%
8 973
+3%
9 331
+4%
8 792
-6%
8 808
+0%
8 076
-8%
7 641
-5%
8 864
+16%
8 363
-6%
9 115
+9%
8 730
-4%
5 467
-37%
7 825
+43%
7 396
-5%
8 096
+9%
10 902
+35%
9 952
-9%
10 935
+10%
10 529
-4%
9 671
-8%
9 792
+1%
10 674
+9%
9 966
-7%
9 634
-3%
Investing Cash Flow
Capital Expenditures
(7 852)
(5 541)
(4 834)
(4 814)
(4 480)
(4 024)
(3 778)
(3 450)
(3 132)
(4 552)
(3 906)
(3 653)
(3 273)
(3 015)
(2 977)
(3 160)
(3 421)
(2 407)
(2 812)
(2 646)
(2 854)
(2 764)
(2 791)
(2 577)
(1 951)
(2 308)
(1 923)
(1 813)
(1 930)
(1 629)
(1 948)
(2 769)
(3 904)
(5 587)
(6 918)
(6 767)
(6 390)
(5 265)
(4 235)
(4 001)
(3 831)
Other Items
(1 075)
(1 520)
(1 621)
(1 196)
(1 347)
(862)
(869)
(838)
(568)
(398)
(328)
(200)
(186)
(218)
(408)
(436)
(425)
(463)
(331)
(278)
(455)
(253)
(201)
(263)
(701)
(837)
(839)
(790)
(185)
(44)
(33)
(76)
(21)
78
121
164
115
20
15
19
18
Cash from Investing Activities
(8 927)
N/A
(7 061)
+21%
(6 455)
+9%
(6 009)
+7%
(5 827)
+3%
(4 886)
+16%
(4 647)
+5%
(4 287)
+8%
(3 700)
+14%
(4 950)
-34%
(4 234)
+14%
(3 853)
+9%
(3 459)
+10%
(3 233)
+7%
(3 384)
-5%
(3 596)
-6%
(3 846)
-7%
(2 870)
+25%
(3 142)
-10%
(2 925)
+7%
(3 309)
-13%
(3 017)
+9%
(2 992)
+1%
(2 840)
+5%
(2 652)
+7%
(3 145)
-19%
(2 762)
+12%
(2 603)
+6%
(2 116)
+19%
(1 673)
+21%
(1 981)
-18%
(2 845)
-44%
(3 925)
-38%
(5 509)
-40%
(6 797)
-23%
(6 603)
+3%
(6 275)
+5%
(5 245)
+16%
(4 220)
+20%
(3 982)
+6%
(3 813)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
3 059
4 089
4 441
3 497
1 496
501
(503)
(511)
507
2 498
117
4 461
233
(1 812)
1 527
(2 588)
(2 113)
2 214
1 130
1 229
1 072
(3 863)
3 176
(2 405)
(827)
(480)
(7 073)
(2 602)
(68)
(586)
(1 912)
(21)
1 486
1 375
112
(919)
(2 310)
1 834
(14)
1 126
1 305
Cash Paid for Dividends
(305)
(305)
0
(1 056)
(2 368)
(2 219)
(2 219)
(3 287)
(3 546)
(3 550)
(3 551)
(3 550)
(3 688)
(3 683)
(3 682)
(4 076)
(4 338)
(4 339)
(4 339)
(4 601)
(4 864)
(4 866)
(4 866)
(4 998)
(4 080)
(4 076)
(4 076)
(3 945)
(4 189)
(4 208)
(4 208)
(4 208)
(4 883)
(4 866)
(4 866)
(4 998)
(5 131)
(5 129)
(5 129)
(5 260)
(5 260)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(215)
(268)
(433)
(505)
(415)
(418)
(242)
(195)
(113)
(62)
(121)
(103)
(67)
(89)
(77)
(119)
(165)
(194)
(241)
(271)
(300)
(331)
Cash from Financing Activities
2 754
N/A
3 784
+37%
4 136
+9%
2 441
-41%
(872)
N/A
(1 718)
-97%
(2 722)
-58%
(3 798)
-40%
(3 039)
+20%
(1 052)
+65%
(3 434)
-227%
910
N/A
(3 455)
N/A
(5 495)
-59%
(2 156)
+61%
(6 664)
-209%
(6 450)
+3%
(2 125)
+67%
(3 208)
-51%
(3 588)
-12%
(4 060)
-13%
(9 162)
-126%
(2 196)
+76%
(7 819)
-256%
(5 325)
+32%
(4 797)
+10%
(11 344)
-136%
(6 659)
+41%
(4 319)
+35%
(4 915)
-14%
(6 223)
-27%
(4 296)
+31%
(3 486)
+19%
(3 568)
-2%
(4 873)
-37%
(6 081)
-25%
(7 634)
-26%
(3 536)
+54%
(5 414)
-53%
(4 434)
+18%
(4 286)
+3%
Change in Cash
Effect of Foreign Exchange Rates
(9)
(9)
(10)
(10)
(3)
(26)
(3)
(12)
(5)
38
20
35
16
(13)
(18)
(23)
(10)
2
7
(4)
(6)
(7)
(8)
(3)
4
2
14
24
26
26
15
10
6
(1)
(6)
(7)
(8)
(4)
1
7
4
Net Change in Cash
(2 403)
N/A
1 627
N/A
2 701
+66%
2 686
-1%
911
-66%
263
-71%
(607)
N/A
(1 110)
-83%
(267)
+76%
1 023
N/A
(800)
N/A
2 796
N/A
124
-96%
(1 216)
N/A
2 675
N/A
(852)
N/A
(691)
+19%
3 733
N/A
2 629
-30%
2 814
+7%
1 417
-50%
(3 378)
N/A
2 880
N/A
(3 022)
N/A
891
N/A
423
-53%
(4 976)
N/A
(509)
+90%
(942)
-85%
1 263
N/A
(793)
N/A
965
N/A
3 496
+262%
874
-75%
(742)
N/A
(2 161)
-191%
(4 247)
-96%
1 008
N/A
1 041
+3%
1 557
+50%
1 539
-1%
Free Cash Flow
Free Cash Flow
(4 074)
N/A
(628)
+85%
195
N/A
1 451
+642%
3 133
+116%
2 869
-8%
2 987
+4%
3 538
+18%
3 345
-5%
2 434
-27%
2 942
+21%
2 051
-30%
3 748
+83%
4 510
+20%
5 256
+17%
6 271
+19%
6 194
-1%
6 318
+2%
6 161
-2%
6 685
+8%
5 938
-11%
6 044
+2%
5 285
-13%
5 064
-4%
6 913
+37%
6 055
-12%
7 193
+19%
6 917
-4%
3 537
-49%
6 196
+75%
5 448
-12%
5 327
-2%
6 998
+31%
4 365
-38%
4 016
-8%
3 763
-6%
3 281
-13%
4 528
+38%
6 439
+42%
5 965
-7%
5 803
-3%

See Also

Discover More