H

Hwa Fong Rubber Thailand PCL
SET:HFT

Watchlist Manager
Hwa Fong Rubber Thailand PCL
SET:HFT
Watchlist
Price: 4.24 THB -1.4% Market Closed
Market Cap: 2.8B THB
Have any thoughts about
Hwa Fong Rubber Thailand PCL?
Write Note

Intrinsic Value

The intrinsic value of one HFT stock under the Base Case scenario is 16.88 THB. Compared to the current market price of 4.24 THB, Hwa Fong Rubber Thailand PCL is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HFT Intrinsic Value
16.88 THB
Undervaluation 75%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hwa Fong Rubber Thailand PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HFT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HFT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Hwa Fong Rubber Thailand PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hwa Fong Rubber Thailand PCL

Provide an overview of the primary business activities
of Hwa Fong Rubber Thailand PCL.

What unique competitive advantages
does Hwa Fong Rubber Thailand PCL hold over its rivals?

What risks and challenges
does Hwa Fong Rubber Thailand PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hwa Fong Rubber Thailand PCL.

Provide P/S
for Hwa Fong Rubber Thailand PCL.

Provide P/E
for Hwa Fong Rubber Thailand PCL.

Provide P/OCF
for Hwa Fong Rubber Thailand PCL.

Provide P/FCFE
for Hwa Fong Rubber Thailand PCL.

Provide P/B
for Hwa Fong Rubber Thailand PCL.

Provide EV/S
for Hwa Fong Rubber Thailand PCL.

Provide EV/GP
for Hwa Fong Rubber Thailand PCL.

Provide EV/EBITDA
for Hwa Fong Rubber Thailand PCL.

Provide EV/EBIT
for Hwa Fong Rubber Thailand PCL.

Provide EV/OCF
for Hwa Fong Rubber Thailand PCL.

Provide EV/FCFF
for Hwa Fong Rubber Thailand PCL.

Provide EV/IC
for Hwa Fong Rubber Thailand PCL.

Show me price targets
for Hwa Fong Rubber Thailand PCL made by professional analysts.

What are the Revenue projections
for Hwa Fong Rubber Thailand PCL?

How accurate were the past Revenue estimates
for Hwa Fong Rubber Thailand PCL?

What are the Net Income projections
for Hwa Fong Rubber Thailand PCL?

How accurate were the past Net Income estimates
for Hwa Fong Rubber Thailand PCL?

What are the EPS projections
for Hwa Fong Rubber Thailand PCL?

How accurate were the past EPS estimates
for Hwa Fong Rubber Thailand PCL?

What are the EBIT projections
for Hwa Fong Rubber Thailand PCL?

How accurate were the past EBIT estimates
for Hwa Fong Rubber Thailand PCL?

Compare the revenue forecasts
for Hwa Fong Rubber Thailand PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hwa Fong Rubber Thailand PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hwa Fong Rubber Thailand PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hwa Fong Rubber Thailand PCL compared to its peers.

Compare the P/E ratios
of Hwa Fong Rubber Thailand PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Hwa Fong Rubber Thailand PCL with its peers.

Analyze the financial leverage
of Hwa Fong Rubber Thailand PCL compared to its main competitors.

Show all profitability ratios
for Hwa Fong Rubber Thailand PCL.

Provide ROE
for Hwa Fong Rubber Thailand PCL.

Provide ROA
for Hwa Fong Rubber Thailand PCL.

Provide ROIC
for Hwa Fong Rubber Thailand PCL.

Provide ROCE
for Hwa Fong Rubber Thailand PCL.

Provide Gross Margin
for Hwa Fong Rubber Thailand PCL.

Provide Operating Margin
for Hwa Fong Rubber Thailand PCL.

Provide Net Margin
for Hwa Fong Rubber Thailand PCL.

Provide FCF Margin
for Hwa Fong Rubber Thailand PCL.

Show all solvency ratios
for Hwa Fong Rubber Thailand PCL.

Provide D/E Ratio
for Hwa Fong Rubber Thailand PCL.

Provide D/A Ratio
for Hwa Fong Rubber Thailand PCL.

Provide Interest Coverage Ratio
for Hwa Fong Rubber Thailand PCL.

Provide Altman Z-Score Ratio
for Hwa Fong Rubber Thailand PCL.

Provide Quick Ratio
for Hwa Fong Rubber Thailand PCL.

Provide Current Ratio
for Hwa Fong Rubber Thailand PCL.

Provide Cash Ratio
for Hwa Fong Rubber Thailand PCL.

What is the historical Revenue growth
over the last 5 years for Hwa Fong Rubber Thailand PCL?

What is the historical Net Income growth
over the last 5 years for Hwa Fong Rubber Thailand PCL?

What is the current Free Cash Flow
of Hwa Fong Rubber Thailand PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hwa Fong Rubber Thailand PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hwa Fong Rubber Thailand PCL

Current Assets 2.5B
Cash & Short-Term Investments 1.3B
Receivables 481.7m
Other Current Assets 696.2m
Non-Current Assets 1.7B
Long-Term Investments 175.8m
PP&E 1.5B
Intangibles 496.1k
Other Non-Current Assets 41.6m
Current Liabilities 490.5m
Accounts Payable 270.1m
Accrued Liabilities 62.2m
Short-Term Debt 39.8m
Other Current Liabilities 118.5m
Non-Current Liabilities 49.3m
Other Non-Current Liabilities 49.3m
Efficiency

Earnings Waterfall
Hwa Fong Rubber Thailand PCL

Revenue
2.8B THB
Cost of Revenue
-2.3B THB
Gross Profit
561.5m THB
Operating Expenses
-135.6m THB
Operating Income
425.9m THB
Other Expenses
-14.1m THB
Net Income
411.7m THB

Free Cash Flow Analysis
Hwa Fong Rubber Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HFT Profitability Score
Profitability Due Diligence

Hwa Fong Rubber Thailand PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Positive ROIC
52/100
Profitability
Score

Hwa Fong Rubber Thailand PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

HFT Solvency Score
Solvency Due Diligence

Hwa Fong Rubber Thailand PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Hwa Fong Rubber Thailand PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HFT Price Targets Summary
Hwa Fong Rubber Thailand PCL

There are no price targets for HFT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HFT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hwa Fong Rubber Thailand PCL

Country

Thailand

Industry

Auto Components

Market Cap

2.8B THB

Dividend Yield

10.35%

Description

Hwa Fong Rubber (Thailand) Public Co. Ltd. engages in the manufacturing and distributing of tires and inner tubes for bicycle, motorcycle and small logistic vehicles. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2003-12-15. Its vehicles include trolleys, forklift, golf cart, and all-terrain vehicles. The firm manufactures tires for general bicycles such as mountain bikes wheelchairs for the disabled; tires for motorcycles such as general motorcycles high speed motorcycle, scooter, motocross; tires for small transport vehicles such as trolleys, forklifts, tractors, tuk-tuks, agricultural vehicles, golf carts; and tires used for running on the beach, hiking, road bike mountain bike. The firm sells its products under the brands of DURO, Q-UICK and DUNLOP.T It distributes to bicycle's Original Equipment Manufacturer (OEM) such as LA BICYCLE, TURBO BICYCLE under the brand name DURO and motorcycle manufacturers such as HONDA and KAWASAKI.

Contact

SAMUT PRAKAN
Samut Prakan
317 Mu 4, Soi 6C, Bangpoo Industrial Estate, Tombon Praksa, Amphor Muangsamutprakan
+6627096580
www.duro.co.th

IPO

2003-12-15

Employees

2 178

Officers

Chairman & MD
Mr. Kuo-Jung Shen
Vice GM & Director
Mr. Chih -Yao Chuang
Financial & Accounting Manager
Ms. Radatorn Tanaasawapol
Vice President & Sales Manager
Mr. An Jen Hsu
Presidential Office Manager & Company Secretary
Mr. Athisit Worachote

See Also

Discover More
What is the Intrinsic Value of one HFT stock?

The intrinsic value of one HFT stock under the Base Case scenario is 16.88 THB.

Is HFT stock undervalued or overvalued?

Compared to the current market price of 4.24 THB, Hwa Fong Rubber Thailand PCL is Undervalued by 75%.

Back to Top