G

Gulf Energy Development PCL
SET:GULF

Watchlist Manager
Gulf Energy Development PCL
SET:GULF
Watchlist
Price: 64 THB Market Closed
Market Cap: 750.9B THB
Have any thoughts about
Gulf Energy Development PCL?
Write Note

Intrinsic Value

The intrinsic value of one GULF stock under the Base Case scenario is 52.12 THB. Compared to the current market price of 64 THB, Gulf Energy Development PCL is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GULF Intrinsic Value
52.12 THB
Overvaluation 19%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Gulf Energy Development PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GULF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GULF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Gulf Energy Development PCL

Provide an overview of the primary business activities
of Gulf Energy Development PCL.

What unique competitive advantages
does Gulf Energy Development PCL hold over its rivals?

What risks and challenges
does Gulf Energy Development PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gulf Energy Development PCL.

Provide P/S
for Gulf Energy Development PCL.

Provide P/E
for Gulf Energy Development PCL.

Provide P/OCF
for Gulf Energy Development PCL.

Provide P/FCFE
for Gulf Energy Development PCL.

Provide P/B
for Gulf Energy Development PCL.

Provide EV/S
for Gulf Energy Development PCL.

Provide EV/GP
for Gulf Energy Development PCL.

Provide EV/EBITDA
for Gulf Energy Development PCL.

Provide EV/EBIT
for Gulf Energy Development PCL.

Provide EV/OCF
for Gulf Energy Development PCL.

Provide EV/FCFF
for Gulf Energy Development PCL.

Provide EV/IC
for Gulf Energy Development PCL.

Show me price targets
for Gulf Energy Development PCL made by professional analysts.

What are the Revenue projections
for Gulf Energy Development PCL?

How accurate were the past Revenue estimates
for Gulf Energy Development PCL?

What are the Net Income projections
for Gulf Energy Development PCL?

How accurate were the past Net Income estimates
for Gulf Energy Development PCL?

What are the EPS projections
for Gulf Energy Development PCL?

How accurate were the past EPS estimates
for Gulf Energy Development PCL?

What are the EBIT projections
for Gulf Energy Development PCL?

How accurate were the past EBIT estimates
for Gulf Energy Development PCL?

Compare the revenue forecasts
for Gulf Energy Development PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gulf Energy Development PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gulf Energy Development PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gulf Energy Development PCL compared to its peers.

Compare the P/E ratios
of Gulf Energy Development PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Gulf Energy Development PCL with its peers.

Analyze the financial leverage
of Gulf Energy Development PCL compared to its main competitors.

Show all profitability ratios
for Gulf Energy Development PCL.

Provide ROE
for Gulf Energy Development PCL.

Provide ROA
for Gulf Energy Development PCL.

Provide ROIC
for Gulf Energy Development PCL.

Provide ROCE
for Gulf Energy Development PCL.

Provide Gross Margin
for Gulf Energy Development PCL.

Provide Operating Margin
for Gulf Energy Development PCL.

Provide Net Margin
for Gulf Energy Development PCL.

Provide FCF Margin
for Gulf Energy Development PCL.

Show all solvency ratios
for Gulf Energy Development PCL.

Provide D/E Ratio
for Gulf Energy Development PCL.

Provide D/A Ratio
for Gulf Energy Development PCL.

Provide Interest Coverage Ratio
for Gulf Energy Development PCL.

Provide Altman Z-Score Ratio
for Gulf Energy Development PCL.

Provide Quick Ratio
for Gulf Energy Development PCL.

Provide Current Ratio
for Gulf Energy Development PCL.

Provide Cash Ratio
for Gulf Energy Development PCL.

What is the historical Revenue growth
over the last 5 years for Gulf Energy Development PCL?

What is the historical Net Income growth
over the last 5 years for Gulf Energy Development PCL?

What is the current Free Cash Flow
of Gulf Energy Development PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gulf Energy Development PCL.

Business Breakdown

Gulf Energy Development PCL has emerged as a prominent player in Thailand's energy sector, recognized for its significant role in driving the country’s shift towards more sustainable energy sources. Founded in 2007, the company has quickly expanded its portfolio, focusing on both conventional and renewable energy projects. With a robust pipeline of power generation assets, including natural gas, solar, and wind projects, Gulf Energy is strategically positioned to capitalize on the increasing demand for electricity in Thailand and the broader Southeast Asian region. The company’s commitment to innovation, coupled with a vision for a greener future, aligns perfectly with Thailand’s national en...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gulf Energy Development PCL

Current Assets 84.1B
Cash & Short-Term Investments 45B
Receivables 29.2B
Other Current Assets 9.9B
Non-Current Assets 402.7B
Long-Term Investments 193.9B
PP&E 98.1B
Intangibles 5.6B
Other Non-Current Assets 105.1B
Current Liabilities 72.4B
Accounts Payable 7B
Short-Term Debt 4.8B
Other Current Liabilities 60.6B
Non-Current Liabilities 296.1B
Long-Term Debt 258.2B
Other Non-Current Liabilities 37.9B
Efficiency

Earnings Waterfall
Gulf Energy Development PCL

Revenue
121.3B THB
Cost of Revenue
-98B THB
Gross Profit
23.3B THB
Operating Expenses
-3.8B THB
Operating Income
19.6B THB
Other Expenses
-519.8m THB
Net Income
19B THB

Free Cash Flow Analysis
Gulf Energy Development PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GULF Profitability Score
Profitability Due Diligence

Gulf Energy Development PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
ROE is Increasing
52/100
Profitability
Score

Gulf Energy Development PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GULF Solvency Score
Solvency Due Diligence

Gulf Energy Development PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
29/100
Solvency
Score

Gulf Energy Development PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GULF Price Targets Summary
Gulf Energy Development PCL

Wall Street analysts forecast GULF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GULF is 64.48 THB with a low forecast of 54.54 THB and a high forecast of 73.5 THB.

Lowest
Price Target
54.54 THB
15% Downside
Average
Price Target
64.48 THB
1% Upside
Highest
Price Target
73.5 THB
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GULF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GULF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gulf Energy Development PCL

Country

Thailand

Industry

Utilities

Market Cap

750.9B THB

Dividend Yield

1.38%

Description

Gulf Energy Development Public Co. Ltd. engages in generating electricity and steam, and storing and converting natural gases from liquid form to gas. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2017-12-06. The firm invests in a portfolio of conventional and renewable power generation and distribution businesses, as well as natural gas supply and distribution, infrastructure development projects, and digital business. The firm operates through four segments: Power business, Consulting business, Infrastructure business, and Satellite business. The firm also provides management services to power projects within the group from the development and construction stage to the management stage after commencement of commercial operation. The Company’s subsidiaries include Independent Power Development Co., Ltd., Gulf MP Co., Ltd., Gulf Renewable Energy Co., Ltd., Gulf LNG Trading Pte. Ltd., Gulf Pattani Green Co., Ltd., Gulf Infrastructure Co., Ltd., Gulf Ventures Co., Ltd., Gulf International Investment (Hong Kong) Limited, Gulf MTP LNG Terminal Co., Ltd., Gulf LNG Co., Ltd. and Gulf Innova Co., Ltd.

Contact

PATHUM THANI
PATHUMTANI
87 M.Thai Tower 11th Floor, All Seasons Place, Wireless Road,, Lumpini, Pathumwan,
+6620804499
www.gulf.co.th

IPO

2017-12-06

Employees

919

Officers

CEO & Vice Chairman
Mr. Sarath Ratanavadi
Deputy CEO, CFO & Director
Ms. Yupapin Wangviwat
Deputy Chief Executive Officer & Director
Ms. Porntipa Chinvetkitvanit
Director & Deputy Chief Executive Officer
Mr. Boonchai Thirati
Head of Accounting
Mr. Olarn Srivalattha
Deputy Chief Executive Officer
Mr. Ravi Kurmarohita
Show More
Head of Internal Audit
Ms. Chotiros Likitcharoenpanich
Company Secretary & Executive Vice President ? Corporate Secretary
Ms. Chattawan Jaijakul
Show Less

See Also

Discover More
What is the Intrinsic Value of one GULF stock?

The intrinsic value of one GULF stock under the Base Case scenario is 52.12 THB.

Is GULF stock undervalued or overvalued?

Compared to the current market price of 64 THB, Gulf Energy Development PCL is Overvalued by 19%.

Back to Top