G

Gulf Energy Development PCL
SET:GULF

Watchlist Manager
Gulf Energy Development PCL
SET:GULF
Watchlist
Price: 64 THB Market Closed
Market Cap: 750.9B THB
Have any thoughts about
Gulf Energy Development PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Gulf Energy Development PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
174
1 234
2 166
2 316
3 853
4 833
3 586
4 373
4 121
3 784
6 598
6 631
7 166
4 839
5 241
4 869
6 144
8 438
7 615
8 039
9 167
11 472
11 349
10 490
14 109
15 205
17 387
20 839
20 015
18 846
20 911
25 356
Depreciation & Amortization
5
5
33
162
370
660
963
1 187
1 392
1 594
1 849
2 163
2 434
2 662
2 794
2 896
3 431
3 910
4 437
4 938
4 989
5 034
5 031
5 036
5 063
4 771
4 530
4 356
4 181
4 364
4 501
4 537
Other Non-Cash Items
(645)
(1 760)
(2 762)
(2 746)
(3 556)
(3 681)
(1 636)
(1 835)
(974)
(152)
(2 219)
(1 348)
(1 541)
1 013
667
1 833
1 546
529
2 304
2 211
2 271
1 331
2 672
4 449
1 422
482
(298)
(2 672)
(1 099)
1 506
304
(5 451)
Cash Taxes Paid
100
111
76
73
61
59
31
31
30
20
23
24
22
34
(3)
(4)
(0)
(2)
35
41
42
74
133
153
193
206
185
52
141
46
76
131
Cash Interest Paid
259
307
327
630
924
1 143
769
1 472
1 554
1 727
2 642
2 353
2 804
3 096
3 269
3 410
3 272
3 672
4 083
4 821
5 346
6 078
6 408
6 771
7 221
7 915
7 943
9 116
9 197
9 914
10 155
10 271
Change in Working Capital
(694)
(666)
(997)
(1 210)
(1 384)
(1 703)
(1 671)
(1 316)
(2 137)
(2 988)
(2 180)
(1 522)
(11)
904
647
(152)
(543)
552
(835)
(1 156)
(2 412)
(4 801)
(5 018)
(3 294)
(9 316)
(7 370)
(10 371)
(9 731)
(4 802)
(9 569)
(4 183)
(9 836)
Cash from Operating Activities
(1 160)
N/A
(1 187)
-2%
(1 561)
-31%
(1 479)
+5%
(717)
+52%
110
N/A
1 241
+1 026%
2 408
+94%
2 402
0%
2 238
-7%
4 048
+81%
5 925
+46%
8 048
+36%
9 417
+17%
9 349
-1%
9 446
+1%
10 579
+12%
13 429
+27%
13 521
+1%
14 031
+4%
14 015
0%
13 035
-7%
14 033
+8%
16 682
+19%
11 278
-32%
13 088
+16%
11 248
-14%
12 792
+14%
18 295
+43%
15 146
-17%
21 532
+42%
14 606
-32%
Investing Cash Flow
Capital Expenditures
(19 884)
(21 395)
(23 144)
(21 484)
(19 016)
(17 913)
(15 806)
(16 326)
(18 558)
(20 489)
(21 295)
(17 199)
(13 649)
(11 374)
(12 546)
(15 141)
(18 611)
(24 602)
(22 106)
(23 233)
(22 196)
(22 243)
(19 099)
(18 023)
(17 559)
(12 210)
(14 654)
(15 298)
(20 200)
(19 096)
(25 517)
(23 795)
Other Items
(14 847)
(14 728)
(14 660)
177
2 594
(1 300)
2 175
3 872
2 414
6 393
3 818
(1 009)
(667)
(4 104)
(12 974)
(40 972)
(51 799)
(57 409)
(47 134)
(63 341)
(56 010)
(52 028)
(56 504)
(20 046)
(7 646)
(19 791)
(16 403)
(6 065)
(14 200)
1 288
2 952
6 976
Cash from Investing Activities
(34 731)
N/A
(36 124)
-4%
(37 804)
-5%
(21 307)
+44%
(16 422)
+23%
(19 213)
-17%
(13 632)
+29%
(12 454)
+9%
(16 144)
-30%
(14 097)
+13%
(17 477)
-24%
(18 207)
-4%
(14 317)
+21%
(15 478)
-8%
(25 519)
-65%
(56 113)
-120%
(70 410)
-25%
(82 011)
-16%
(69 239)
+16%
(86 573)
-25%
(78 206)
+10%
(74 270)
+5%
(75 604)
-2%
(38 068)
+50%
(25 205)
+34%
(32 001)
-27%
(31 058)
+3%
(21 363)
+31%
(34 400)
-61%
(17 808)
+48%
(22 566)
-27%
(16 819)
+25%
Financing Cash Flow
Net Issuance of Common Stock
1 368
2 073
2 171
7 213
31 944
31 957
32 210
27 216
2 712
2 395
1 631
1 056
1 153
1 013
616
32 606
32 490
32 253
33 493
1 473
1 864
1 841
1 351
1 752
2 541
2 990
2 481
2 227
1 378
929
1 197
1 303
Net Issuance of Debt
36 156
38 126
40 171
17 281
4 384
404
(6 484)
(2 727)
12 265
16 701
19 112
16 677
7 546
6 635
19 512
25 761
38 229
43 990
36 398
86 209
77 902
78 266
74 923
39 885
43 852
57 681
52 364
49 461
34 447
9 785
23 949
19 112
Cash Paid for Dividends
0
0
0
0
0
0
(853)
(853)
(853)
0
(2 033)
(2 033)
(2 560)
0
(3 035)
(2 447)
(2 773)
0
(3 870)
(4 459)
(4 459)
0
(5 162)
(5 162)
(5 162)
0
(7 040)
(7 040)
(7 040)
0
(10 325)
(10 325)
Other
(341)
(432)
(440)
(777)
(1 731)
(1 889)
(1 549)
(2 704)
(3 906)
(4 097)
(5 029)
(4 293)
(3 919)
(4 172)
(4 309)
(5 003)
(4 845)
(5 245)
(6 656)
(6 805)
(7 180)
(7 912)
(7 775)
(8 139)
(7 954)
(8 647)
(9 821)
(11 710)
(13 158)
(14 254)
(14 189)
(14 026)
Cash from Financing Activities
37 183
N/A
39 767
+7%
41 903
+5%
23 717
-43%
34 597
+46%
30 472
-12%
23 324
-23%
20 932
-10%
10 218
-51%
14 146
+38%
12 827
-9%
10 553
-18%
2 221
-79%
916
-59%
12 783
+1 295%
50 917
+298%
63 101
+24%
68 224
+8%
59 365
-13%
76 418
+29%
68 128
-11%
67 737
-1%
63 336
-6%
28 336
-55%
33 277
+17%
46 862
+41%
37 984
-19%
32 938
-13%
15 628
-53%
(10 580)
N/A
632
N/A
(3 936)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
1
1
(2)
(3)
(1)
(2)
0
2
(6)
(5)
(5)
4
(8)
1
(13)
(15)
1
(1)
8
3
11
14
(3)
(0)
35
(9)
(4)
(2)
(26)
(148)
Net Change in Cash
1 292
N/A
2 455
+90%
2 540
+3%
931
-63%
17 457
+1 774%
11 365
-35%
10 932
-4%
10 884
0%
(3 524)
N/A
2 289
N/A
(607)
N/A
(1 734)
-186%
(4 053)
-134%
(5 141)
-27%
(3 396)
+34%
4 251
N/A
3 256
-23%
(373)
N/A
3 647
N/A
3 875
+6%
3 945
+2%
6 505
+65%
1 777
-73%
6 963
+292%
19 347
+178%
27 949
+44%
18 210
-35%
24 358
+34%
(481)
N/A
(13 244)
-2 655%
(428)
+97%
(6 298)
-1 371%
Free Cash Flow
Free Cash Flow
(21 044)
N/A
(22 583)
-7%
(24 705)
-9%
(22 963)
+7%
(19 733)
+14%
(17 803)
+10%
(14 566)
+18%
(13 918)
+4%
(16 156)
-16%
(18 251)
-13%
(17 247)
+6%
(11 274)
+35%
(5 601)
+50%
(1 957)
+65%
(3 197)
-63%
(5 694)
-78%
(8 032)
-41%
(11 173)
-39%
(8 585)
+23%
(9 202)
-7%
(8 181)
+11%
(9 208)
-13%
(5 066)
+45%
(1 341)
+74%
(6 281)
-368%
878
N/A
(3 407)
N/A
(2 506)
+26%
(1 905)
+24%
(3 950)
-107%
(3 986)
-1%
(9 189)
-131%

See Also

Discover More