G

GMM Grammy PCL
SET:GRAMMY

Watchlist Manager
GMM Grammy PCL
SET:GRAMMY
Watchlist
Price: 4.98 THB
Market Cap: 4.1B THB

Intrinsic Value

The intrinsic value of one GRAMMY stock under the Base Case scenario is 9.3 THB. Compared to the current market price of 4.98 THB, GMM Grammy PCL is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRAMMY Intrinsic Value
9.3 THB
Undervaluation 46%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
GMM Grammy PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GRAMMY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GRAMMY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRAMMY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GMM Grammy PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMM Grammy PCL

Current Assets 2.4B
Cash & Short-Term Investments 843.4m
Receivables 970.9m
Other Current Assets 582.1m
Non-Current Assets 5.8B
Long-Term Investments 2.9B
PP&E 813.4m
Intangibles 1.7B
Other Non-Current Assets 402.8m
Efficiency

Free Cash Flow Analysis
GMM Grammy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GMM Grammy PCL

Revenue
6.2B THB
Cost of Revenue
-3.7B THB
Gross Profit
2.5B THB
Operating Expenses
-2.1B THB
Operating Income
387.4m THB
Other Expenses
-191.9m THB
Net Income
195.6m THB
Fundamental Scores

GRAMMY Profitability Score
Profitability Due Diligence

GMM Grammy PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive 1-Year Revenue Growth
48/100
Profitability
Score

GMM Grammy PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

GRAMMY Solvency Score
Solvency Due Diligence

GMM Grammy PCL's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
48/100
Solvency
Score

GMM Grammy PCL's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAMMY Price Targets Summary
GMM Grammy PCL

There are no price targets for GRAMMY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRAMMY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GRAMMY stock?

The intrinsic value of one GRAMMY stock under the Base Case scenario is 9.3 THB.

Is GRAMMY stock undervalued or overvalued?

Compared to the current market price of 4.98 THB, GMM Grammy PCL is Undervalued by 46%.

Back to Top