G

GMM Grammy PCL
SET:GRAMMY

Watchlist Manager
GMM Grammy PCL
SET:GRAMMY
Watchlist
Price: 8.05 THB Market Closed
Market Cap: 6.6B THB
Have any thoughts about
GMM Grammy PCL?
Write Note

Income Statement

Earnings Waterfall
GMM Grammy PCL

Revenue
6.1B THB
Cost of Revenue
-3.7B THB
Gross Profit
2.5B THB
Operating Expenses
-2.1B THB
Operating Income
310.2m THB
Other Expenses
-173.6m THB
Net Income
136.7m THB

Income Statement
GMM Grammy PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 193
N/A
8 857
-4%
9 176
+4%
9 224
+1%
8 920
-3%
8 598
-4%
8 323
-3%
8 039
-3%
8 054
+0%
7 295
-9%
7 338
+1%
7 449
+2%
7 239
-3%
7 595
+5%
7 151
-6%
6 929
-3%
6 671
-4%
6 871
+3%
7 103
+3%
6 872
-3%
6 812
-1%
6 602
-3%
6 100
-8%
5 559
-9%
5 119
-8%
4 972
-3%
4 654
-6%
4 745
+2%
4 550
-4%
3 835
-16%
3 851
+0%
3 983
+3%
4 417
+11%
5 222
+18%
5 613
+7%
5 925
+6%
5 899
0%
5 931
+1%
5 958
+0%
5 967
+0%
6 123
+3%
Gross Profit
Cost of Revenue
(6 423)
(6 223)
(6 629)
(6 530)
(6 189)
(5 743)
(5 286)
(5 006)
(4 974)
(4 586)
(4 586)
(4 697)
(4 749)
(4 917)
(4 708)
(4 575)
(4 256)
(4 365)
(4 472)
(4 278)
(4 265)
(4 025)
(3 678)
(3 355)
(3 053)
(3 134)
(2 876)
(2 870)
(2 683)
(2 176)
(2 310)
(2 523)
(2 950)
(3 180)
(3 371)
(3 503)
(3 283)
(3 633)
(3 522)
(3 461)
(3 670)
Gross Profit
2 770
N/A
2 634
-5%
2 547
-3%
2 694
+6%
2 731
+1%
2 855
+5%
3 037
+6%
3 033
0%
3 080
+2%
2 708
-12%
2 752
+2%
2 752
0%
2 490
-10%
2 678
+8%
2 442
-9%
2 354
-4%
2 415
+3%
2 506
+4%
2 630
+5%
2 594
-1%
2 547
-2%
2 577
+1%
2 422
-6%
2 204
-9%
2 066
-6%
1 837
-11%
1 778
-3%
1 875
+5%
1 867
0%
1 659
-11%
1 541
-7%
1 460
-5%
1 467
+1%
2 042
+39%
2 241
+10%
2 422
+8%
2 616
+8%
2 299
-12%
2 436
+6%
2 506
+3%
2 453
-2%
Operating Income
Operating Expenses
(3 690)
(3 604)
(2 946)
(2 846)
(2 732)
(2 671)
(4 138)
(4 047)
(4 020)
(2 862)
(2 723)
(2 669)
(2 842)
(3 037)
(2 158)
(1 989)
(1 245)
(2 214)
(2 128)
(2 167)
(2 104)
(2 086)
(2 021)
(1 882)
(1 836)
(1 904)
(1 854)
(1 877)
(1 860)
(1 680)
(1 691)
(1 661)
(1 720)
(1 828)
(1 863)
(1 946)
(2 009)
(2 104)
(2 099)
(2 148)
(2 143)
Selling, General & Administrative
(3 868)
(3 794)
(3 830)
(3 744)
(3 596)
(3 528)
(3 302)
(3 218)
(3 174)
(2 862)
(2 853)
(2 799)
(2 968)
(3 037)
(2 852)
(2 666)
(2 315)
(2 214)
(2 216)
(2 235)
(2 188)
(2 118)
(2 051)
(1 923)
(1 884)
(1 965)
(1 918)
(1 932)
(1 910)
(1 732)
(1 740)
(1 750)
(1 817)
(1 916)
(1 956)
(2 000)
(2 050)
(2 153)
(2 144)
(2 203)
(2 193)
Other Operating Expenses
179
191
885
898
864
857
(836)
(829)
(846)
0
130
130
126
0
693
677
1 069
0
88
69
84
32
30
41
48
61
64
56
50
52
48
89
97
89
93
54
41
48
45
55
51
Operating Income
(920)
N/A
(970)
-5%
(398)
+59%
(153)
+62%
(1)
+100%
185
N/A
(1 100)
N/A
(1 014)
+8%
(940)
+7%
(153)
+84%
29
N/A
83
+184%
(352)
N/A
(359)
-2%
284
N/A
365
+29%
1 170
+221%
292
-75%
503
+72%
428
-15%
443
+4%
491
+11%
401
-18%
322
-20%
230
-29%
(67)
N/A
(76)
-13%
(1)
+98%
7
N/A
(21)
N/A
(151)
-632%
(202)
-34%
(253)
-25%
214
N/A
379
+77%
476
+26%
608
+28%
194
-68%
338
+74%
358
+6%
310
-13%
Pre-Tax Income
Interest Income Expense
(9)
(218)
(192)
(331)
(435)
(357)
(626)
(726)
(659)
(512)
(398)
(297)
(250)
(321)
(323)
(323)
(281)
(225)
(192)
(160)
(158)
(26)
5
13
68
(70)
360
257
213
541
(22)
71
185
(14)
20
(40)
(170)
(231)
(78)
(100)
(47)
Non-Reccuring Items
0
0
0
0
0
(1 030)
0
0
0
0
0
0
(418)
(418)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
122
(0)
(0)
(0)
1 105
0
0
0
107
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(928)
N/A
(1 188)
-28%
(590)
+50%
(484)
+18%
(435)
+10%
(1 203)
-176%
(1 726)
-44%
(1 740)
-1%
(1 598)
+8%
(543)
+66%
(369)
+32%
(214)
+42%
(1 021)
-377%
7
N/A
(39)
N/A
42
N/A
889
+2 026%
173
-81%
311
+79%
268
-14%
285
+6%
464
+63%
406
-12%
335
-18%
298
-11%
(137)
N/A
284
N/A
256
-10%
220
-14%
520
+136%
(173)
N/A
(131)
+24%
(68)
+48%
200
N/A
399
+100%
436
+9%
438
+0%
(36)
N/A
260
N/A
259
0%
263
+2%
Net Income
Tax Provision
17
71
139
115
81
67
35
78
61
9
(6)
(18)
19
(357)
(355)
(384)
(434)
(110)
(129)
(99)
(86)
(90)
(61)
(49)
(28)
(13)
(84)
(66)
(61)
(5)
129
116
99
(18)
(63)
(89)
(198)
(90)
(158)
(135)
(92)
Income from Continuing Operations
(911)
(1 116)
(451)
(369)
(354)
(1 135)
(1 691)
(1 663)
(1 537)
(533)
(376)
(232)
(1 002)
(350)
(394)
(342)
454
63
182
169
198
375
346
286
270
(150)
200
190
159
515
(44)
(15)
31
182
336
347
240
(127)
102
124
171
Income to Minority Interest
(33)
(67)
(56)
(58)
(48)
(10)
(17)
(18)
(15)
13
3
(23)
(16)
(35)
(32)
(42)
(49)
(48)
(70)
(40)
(22)
(33)
(21)
(22)
(33)
(26)
(18)
(31)
(23)
(18)
(11)
(1)
(12)
(16)
(14)
(41)
(28)
(6)
(10)
(15)
(34)
Net Income (Common)
(2 424)
N/A
(2 413)
+0%
(1 204)
+50%
(426)
+65%
(402)
+6%
(1 145)
-185%
(1 707)
-49%
(1 681)
+2%
(1 552)
+8%
(520)
+66%
(372)
+28%
(255)
+31%
(1 017)
-299%
(384)
+62%
(426)
-11%
(383)
+10%
405
N/A
15
-96%
112
+625%
129
+15%
177
+37%
342
+94%
324
-5%
264
-19%
237
-10%
(175)
N/A
182
N/A
159
-12%
136
-15%
497
+265%
(55)
N/A
(16)
+71%
19
N/A
166
+788%
322
+93%
306
-5%
211
-31%
(133)
N/A
91
N/A
109
+19%
137
+26%
EPS (Diluted)
-3.8
N/A
-3.66
+4%
-1.46
+60%
-0.51
+65%
-0.48
+6%
-1.4
-192%
-2.08
-49%
-2.05
+1%
-1.89
+8%
-0.63
+67%
-0.45
+29%
-0.31
+31%
-1.24
-300%
-0.47
+62%
-0.52
-11%
-0.47
+10%
0.49
N/A
0.02
-96%
0.13
+550%
0.16
+23%
0.22
+38%
0.42
+91%
0.4
-5%
0.32
-20%
0.29
-9%
-0.21
N/A
0.22
N/A
0.19
-14%
0.17
-11%
0.61
+259%
-0.07
N/A
-0.02
+71%
0.02
N/A
0.2
+900%
0.39
+95%
0.37
-5%
0.26
-30%
-0.16
N/A
0.11
N/A
0.13
+18%
0.17
+31%

See Also

Discover More