G

Global Power Synergy PCL
SET:GPSC

Watchlist Manager
Global Power Synergy PCL
SET:GPSC
Watchlist
Price: 43.5 THB 1.75% Market Closed
Market Cap: 122.7B THB
Have any thoughts about
Global Power Synergy PCL?
Write Note

Intrinsic Value

The intrinsic value of one GPSC stock under the Base Case scenario is 63.26 THB. Compared to the current market price of 43.5 THB, Global Power Synergy PCL is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GPSC Intrinsic Value
63.26 THB
Undervaluation 31%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Global Power Synergy PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GPSC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GPSC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Global Power Synergy PCL

Provide an overview of the primary business activities
of Global Power Synergy PCL.

What unique competitive advantages
does Global Power Synergy PCL hold over its rivals?

What risks and challenges
does Global Power Synergy PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Global Power Synergy PCL.

Provide P/S
for Global Power Synergy PCL.

Provide P/E
for Global Power Synergy PCL.

Provide P/OCF
for Global Power Synergy PCL.

Provide P/FCFE
for Global Power Synergy PCL.

Provide P/B
for Global Power Synergy PCL.

Provide EV/S
for Global Power Synergy PCL.

Provide EV/GP
for Global Power Synergy PCL.

Provide EV/EBITDA
for Global Power Synergy PCL.

Provide EV/EBIT
for Global Power Synergy PCL.

Provide EV/OCF
for Global Power Synergy PCL.

Provide EV/FCFF
for Global Power Synergy PCL.

Provide EV/IC
for Global Power Synergy PCL.

Show me price targets
for Global Power Synergy PCL made by professional analysts.

What are the Revenue projections
for Global Power Synergy PCL?

How accurate were the past Revenue estimates
for Global Power Synergy PCL?

What are the Net Income projections
for Global Power Synergy PCL?

How accurate were the past Net Income estimates
for Global Power Synergy PCL?

What are the EPS projections
for Global Power Synergy PCL?

How accurate were the past EPS estimates
for Global Power Synergy PCL?

What are the EBIT projections
for Global Power Synergy PCL?

How accurate were the past EBIT estimates
for Global Power Synergy PCL?

Compare the revenue forecasts
for Global Power Synergy PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Global Power Synergy PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Global Power Synergy PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Global Power Synergy PCL compared to its peers.

Compare the P/E ratios
of Global Power Synergy PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Global Power Synergy PCL with its peers.

Analyze the financial leverage
of Global Power Synergy PCL compared to its main competitors.

Show all profitability ratios
for Global Power Synergy PCL.

Provide ROE
for Global Power Synergy PCL.

Provide ROA
for Global Power Synergy PCL.

Provide ROIC
for Global Power Synergy PCL.

Provide ROCE
for Global Power Synergy PCL.

Provide Gross Margin
for Global Power Synergy PCL.

Provide Operating Margin
for Global Power Synergy PCL.

Provide Net Margin
for Global Power Synergy PCL.

Provide FCF Margin
for Global Power Synergy PCL.

Show all solvency ratios
for Global Power Synergy PCL.

Provide D/E Ratio
for Global Power Synergy PCL.

Provide D/A Ratio
for Global Power Synergy PCL.

Provide Interest Coverage Ratio
for Global Power Synergy PCL.

Provide Altman Z-Score Ratio
for Global Power Synergy PCL.

Provide Quick Ratio
for Global Power Synergy PCL.

Provide Current Ratio
for Global Power Synergy PCL.

Provide Cash Ratio
for Global Power Synergy PCL.

What is the historical Revenue growth
over the last 5 years for Global Power Synergy PCL?

What is the historical Net Income growth
over the last 5 years for Global Power Synergy PCL?

What is the current Free Cash Flow
of Global Power Synergy PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Global Power Synergy PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Global Power Synergy PCL

Current Assets 45.7B
Cash & Short-Term Investments 23.3B
Receivables 13.7B
Other Current Assets 8.8B
Non-Current Assets 234.6B
Long-Term Investments 54.1B
PP&E 93B
Intangibles 72.6B
Other Non-Current Assets 15B
Current Liabilities 26.1B
Accounts Payable 4.9B
Other Current Liabilities 21.2B
Non-Current Liabilities 148.7B
Long-Term Debt 112.9B
Other Non-Current Liabilities 35.8B
Efficiency

Earnings Waterfall
Global Power Synergy PCL

Revenue
86.9B THB
Cost of Revenue
-76.3B THB
Gross Profit
10.6B THB
Operating Expenses
-394.1m THB
Operating Income
10.2B THB
Other Expenses
-6.7B THB
Net Income
3.5B THB

Free Cash Flow Analysis
Global Power Synergy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GPSC Profitability Score
Profitability Due Diligence

Global Power Synergy PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Declining ROIC
Positive Operating Income
45/100
Profitability
Score

Global Power Synergy PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

GPSC Solvency Score
Solvency Due Diligence

Global Power Synergy PCL's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
32/100
Solvency
Score

Global Power Synergy PCL's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GPSC Price Targets Summary
Global Power Synergy PCL

Wall Street analysts forecast GPSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GPSC is 56.52 THB with a low forecast of 43.94 THB and a high forecast of 78.75 THB.

Lowest
Price Target
43.94 THB
1% Upside
Average
Price Target
56.52 THB
30% Upside
Highest
Price Target
78.75 THB
81% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GPSC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GPSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Global Power Synergy PCL

Country

Thailand

Industry

Utilities

Market Cap

122.7B THB

Dividend Yield

2.05%

Description

Global Power Synergy PCL engages in the production and distribution of electricity, steam, and water. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2015-05-18. The principal business of the Company is the production and distribution of electricity, steam and water for industrial use to the government and industrial customers. The firm operates through three segments: Independent Power Producer (IPP), Small Power Producer (SPP) and Others. The Company’s subsidiaries include Combined Heat and Power Producing Company Limited, which generate and supply electricity and cold water, construction and installation of electrical system services; Natee Synergy Company Limited, which invests in other companies; IRPC Clean Power Company Limited, which is engaged in generates and supply electricity and steam for industrial use; GPSC Holding (Thailand) Company Limited, which invest in other companies; Energy Recovery Unit Company Limited, which generate and supply electricity, and GPSC Treasury Center Company Limited., which is engaged in providing financial services.

Contact

BANGKOK METROPOLIS
Bangkok
555/2 Energy Complex Building B, 5th Floor, Vibhvadi - Rangsit Road, Chatuchak Sub-district, Chatuchak District
+6621405318
www.gpscgroup.com

IPO

2015-05-18

Employees

839

Officers

President, CEO, Secretary to the Board & Executive Director
Mr. Worawat Pitayasiri
Chief Financial Officer
Ms. Panporn Sasananan
Chief Operating Officer
Mr. Sirimet Leepagorn
Senior Vice President of Finance & Accounting Shared Service Center
Mr. Krittapong Tangsitthisilpa
Senior Vice President of Corporate Finance & Investor Relations
Ms. Sukittee Chaiyarak
Senior Vice President of Legal
Ms. Dutdao Suksamran
Show More
Senior Vice President
Ms. Mantana Kunakorn
Senior Vice President Transformation & Sustainability Management
Mr. Jaruwat Singsomdee
Senior Vice President of Project Construction Management
Mr. Somsak Lertcharoensermsuk
Senior Vice President - SSHE
Mr. Saochai Sookkasem
Show Less

See Also

Discover More
What is the Intrinsic Value of one GPSC stock?

The intrinsic value of one GPSC stock under the Base Case scenario is 63.26 THB.

Is GPSC stock undervalued or overvalued?

Compared to the current market price of 43.5 THB, Global Power Synergy PCL is Undervalued by 31%.

Back to Top