G

Global Power Synergy PCL
SET:GPSC

Watchlist Manager
Global Power Synergy PCL
SET:GPSC
Watchlist
Price: 39.75 THB Market Closed
Market Cap: 112.1B THB
Have any thoughts about
Global Power Synergy PCL?
Write Note

Income Statement

Earnings Waterfall
Global Power Synergy PCL

Revenue
86.9B THB
Cost of Revenue
-76.3B THB
Gross Profit
10.6B THB
Operating Expenses
-394.1m THB
Operating Income
10.2B THB
Other Expenses
-6.7B THB
Net Income
3.5B THB

Income Statement
Global Power Synergy PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
23 654
N/A
25 171
+6%
24 493
-3%
23 475
-4%
22 444
-4%
21 499
-4%
20 468
-5%
21 015
+3%
20 675
-2%
20 556
-1%
20 461
0%
19 528
-5%
19 917
+2%
20 293
+2%
21 422
+6%
23 867
+11%
24 880
+4%
28 180
+13%
41 582
+48%
54 121
+30%
66 562
+23%
75 803
+14%
73 952
-2%
71 326
-4%
69 578
-2%
67 894
-2%
67 990
+0%
69 386
+2%
74 874
+8%
85 510
+14%
94 995
+11%
110 865
+17%
123 685
+12%
124 330
+1%
119 645
-4%
106 823
-11%
90 303
-15%
86 171
-5%
87 013
+1%
86 881
0%
Gross Profit
Cost of Revenue
(21 571)
(22 625)
(21 946)
(21 120)
(20 177)
(19 022)
(17 754)
(18 001)
(17 365)
(17 343)
(17 254)
(16 181)
(16 376)
(16 301)
(16 970)
(19 149)
(20 299)
(23 044)
(34 049)
(44 351)
(55 063)
(62 785)
(61 157)
(58 571)
(56 448)
(54 768)
(55 098)
(57 089)
(63 736)
(76 981)
(88 316)
(106 108)
(120 324)
(119 011)
(114 057)
(98 348)
(80 258)
(76 008)
(75 447)
(76 277)
Gross Profit
2 083
N/A
2 546
+22%
2 547
+0%
2 355
-8%
2 267
-4%
2 477
+9%
2 715
+10%
3 015
+11%
3 310
+10%
3 216
-3%
3 209
0%
3 349
+4%
3 541
+6%
3 991
+13%
4 450
+12%
4 716
+6%
4 582
-3%
5 135
+12%
7 533
+47%
9 769
+30%
11 499
+18%
13 018
+13%
12 795
-2%
12 755
0%
13 129
+3%
13 126
0%
12 893
-2%
12 297
-5%
11 138
-9%
8 529
-23%
6 679
-22%
4 756
-29%
3 361
-29%
5 318
+58%
5 588
+5%
8 476
+52%
10 045
+19%
10 163
+1%
11 566
+14%
10 605
-8%
Operating Income
Operating Expenses
(269)
(331)
(447)
(450)
(474)
(477)
(477)
(505)
(650)
(651)
(520)
(476)
(367)
(361)
(475)
(573)
(651)
(819)
(1 155)
(1 225)
(1 451)
(1 437)
(1 080)
(983)
(942)
(869)
(777)
(814)
56
758
950
928
229
(552)
(1 062)
(1 260)
(943)
(887)
(616)
(394)
Selling, General & Administrative
(393)
(457)
(570)
(600)
(647)
(705)
(716)
(753)
(875)
(921)
(880)
(969)
(826)
(833)
(883)
(848)
(937)
(1 136)
(1 647)
(1 843)
(2 184)
(2 253)
(2 014)
(1 995)
(1 951)
(1 968)
(2 027)
(2 080)
(2 963)
(2 923)
(2 835)
(2 784)
(2 310)
(2 385)
(2 564)
(2 750)
(2 709)
(2 722)
(2 594)
(2 521)
Depreciation & Amortization
(17)
0
0
0
(23)
0
0
0
(25)
0
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
142
125
122
149
196
228
239
248
250
269
359
492
483
472
409
276
286
318
492
617
733
815
934
1 013
1 009
1 098
1 251
1 266
3 019
3 681
3 785
3 712
2 539
1 833
1 502
1 490
1 766
1 835
1 978
2 127
Operating Income
1 815
N/A
2 214
+22%
2 098
-5%
1 903
-9%
1 792
-6%
1 999
+12%
2 238
+12%
2 510
+12%
2 660
+6%
2 563
-4%
2 687
+5%
2 871
+7%
3 174
+11%
3 631
+14%
3 977
+10%
4 145
+4%
3 931
-5%
4 317
+10%
6 378
+48%
8 544
+34%
10 048
+18%
11 581
+15%
11 715
+1%
11 772
+0%
12 187
+4%
12 257
+1%
12 116
-1%
11 483
-5%
11 194
-3%
9 287
-17%
7 629
-18%
5 684
-25%
3 590
-37%
4 766
+33%
4 525
-5%
7 216
+59%
9 102
+26%
9 276
+2%
10 950
+18%
10 211
-7%
Pre-Tax Income
Interest Income Expense
(209)
(135)
(167)
123
187
368
452
379
202
320
313
360
269
299
338
245
207
(31)
(1 338)
(3 163)
(3 771)
(4 716)
(4 340)
(2 736)
(1 970)
(2 241)
(1 890)
(2 115)
(1 508)
(2 356)
(2 618)
(2 664)
(1 543)
(2 605)
(2 942)
(3 267)
(2 975)
(4 188)
(4 628)
(5 582)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(2)
(1)
0
0
0
0
0
151
0
0
(1)
154
(1)
(1)
(1)
(6)
0
0
0
(29)
0
0
0
(735)
0
0
0
(654)
0
0
0
(966)
0
0
0
(811)
0
0
0
Pre-Tax Income
1 606
N/A
2 077
+29%
1 930
-7%
2 026
+5%
1 979
-2%
2 367
+20%
2 690
+14%
2 889
+7%
3 012
+4%
2 883
-4%
3 000
+4%
3 230
+8%
3 597
+11%
3 929
+9%
4 314
+10%
4 389
+2%
4 132
-6%
4 285
+4%
5 039
+18%
5 381
+7%
6 248
+16%
6 864
+10%
7 375
+7%
9 036
+23%
9 483
+5%
10 016
+6%
10 226
+2%
9 369
-8%
9 032
-4%
6 931
-23%
5 011
-28%
3 021
-40%
1 081
-64%
2 161
+100%
1 584
-27%
3 948
+149%
5 316
+35%
5 088
-4%
6 322
+24%
4 629
-27%
Net Income
Tax Provision
(27)
(64)
(43)
(93)
(90)
(96)
(133)
(128)
(140)
(161)
(154)
(213)
(257)
(300)
(349)
(317)
(243)
(198)
(116)
(196)
(247)
(456)
(709)
(894)
(993)
(1 191)
(1 255)
(1 237)
(1 192)
(706)
(411)
42
376
237
523
(135)
(507)
(537)
(673)
(185)
Income from Continuing Operations
1 578
2 014
1 888
1 933
1 889
2 272
2 558
2 762
2 872
2 722
2 846
3 017
3 340
3 630
3 965
4 072
3 889
4 085
4 922
5 185
6 001
6 409
6 665
8 142
8 490
8 824
8 970
8 132
7 840
6 225
4 600
3 062
1 457
2 398
2 107
3 814
4 809
4 551
5 649
4 444
Income to Minority Interest
3
0
25
37
17
(26)
(99)
(145)
(172)
(144)
(139)
(146)
(166)
(282)
(381)
(477)
(530)
(707)
(1 514)
(1 783)
(1 940)
(1 710)
(1 152)
(947)
(982)
(923)
(662)
(524)
(522)
(567)
(560)
(566)
(566)
(702)
(786)
(1 034)
(1 115)
(1 110)
(1 089)
(904)
Net Income (Common)
1 581
N/A
2 014
+27%
1 913
-5%
1 970
+3%
1 906
-3%
2 246
+18%
2 459
+9%
2 617
+6%
2 700
+3%
2 580
-4%
2 708
+5%
2 872
+6%
3 175
+11%
3 347
+5%
3 584
+7%
3 595
+0%
3 359
-7%
3 379
+1%
3 408
+1%
3 402
0%
4 061
+19%
4 699
+16%
5 513
+17%
7 195
+30%
7 508
+4%
7 902
+5%
8 308
+5%
7 608
-8%
7 319
-4%
5 658
-23%
4 040
-29%
2 496
-38%
891
-64%
1 696
+90%
1 321
-22%
2 780
+110%
3 694
+33%
3 441
-7%
4 560
+33%
3 540
-22%
EPS (Diluted)
1.25
N/A
1.6
+28%
1.39
-13%
1.33
-4%
1.25
-6%
1.33
+6%
1.46
+10%
1.56
+7%
1.61
+3%
1.54
-4%
1.61
+5%
1.71
+6%
1.89
+11%
1.99
+5%
2.14
+8%
2.39
+12%
2.24
-6%
2.01
-10%
2.02
+0%
2.27
+12%
2.25
-1%
1.66
-26%
1.95
+17%
2.54
+30%
2.66
+5%
2.8
+5%
2.94
+5%
2.69
-9%
2.6
-3%
2.01
-23%
1.43
-29%
0.89
-38%
0.32
-64%
0.6
+88%
0.47
-22%
0.98
+109%
1.31
+34%
1.22
-7%
1.62
+33%
1.26
-22%

See Also

Discover More