S

Siam Global House PCL
SET:GLOBAL

Watchlist Manager
Siam Global House PCL
SET:GLOBAL
Watchlist
Price: 14.4 THB -2.04%
Market Cap: 74.9B THB
Have any thoughts about
Siam Global House PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one GLOBAL stock under the Base Case scenario is 13.48 THB. Compared to the current market price of 14.4 THB, Siam Global House PCL is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLOBAL Relative Value
Base Case
13.48 THB
Overvaluation 6%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
58
vs Industry
11
Median 3Y
2.5
Median 5Y
2.5
Industry
0.6
Forward
2.2
More Details
30.5
P/E
P/E
Price to Earnings
30.5
vs History
22
vs Industry
14
Median 3Y
28.2
Median 5Y
28.8
Industry
16.7
Forward
27.5
More Details
24.2
P/OCF
P/OCF
Price to OCF
24.2
vs History
34
vs Industry
11
Median 3Y
24.4
Median 5Y
23.7
Industry
8
More Details
73.3
P/FCFE
P/FCFE
Price to FCFE
73.3
vs History
26
vs Industry
12
Median 3Y
65.9
Median 5Y
62.4
Industry
15.5
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
85
vs Industry
19
Median 3Y
3.7
Median 5Y
3.9
Industry
1.6
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
66
vs Industry
11
Median 3Y
2.8
Median 5Y
2.8
Industry
0.7
Forward
2.5
More Details
9.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.9
vs History
80
vs Industry
8
Median 3Y
11
Median 5Y
11.3
Industry
2.2
More Details
19
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19
vs History
34
vs Industry
13
Median 3Y
18.5
Median 5Y
19.2
Industry
8.5
Forward
18.8
More Details
27.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.1
vs History
22
vs Industry
13
Median 3Y
24.6
Median 5Y
25.7
Industry
12.8
Forward
27.5
More Details
27.3
EV/OCF
EV/OCF
Enterprise Value to OCF
27.3
vs History
36
vs Industry
11
Median 3Y
28.4
Median 5Y
26.2
Industry
9.1
More Details
55.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
55.7
vs History
41
vs Industry
6
Median 3Y
60.1
Median 5Y
34.6
Industry
12.8
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
71
vs Industry
17
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1
More Details

Multiples Across Competitors

GLOBAL Competitors Multiples
Siam Global House PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam Global House PCL
SET:GLOBAL
73.5B THB 2.3 30.5 19 27.1
US
Home Depot Inc
NYSE:HD
390B USD 2.5 26.7 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
140B USD 1.7 20.5 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.5 55.6 23.1 44.8
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.6 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.3 18.3 25.3
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.3 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.9B THB 1.8 19.3 11.8 16.5
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
P/E Multiple
Earnings Growth P/E to Growth
TH
S
Siam Global House PCL
SET:GLOBAL
Average P/E: 26.8
30.5
29%
1.1
US
Home Depot Inc
NYSE:HD
26.7
15%
1.8
US
Lowe's Companies Inc
NYSE:LOW
20.5
2%
10.7
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
55.6
18%
3.1
UK
Kingfisher PLC
LSE:KGF
13.6
38%
0.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
35.3
57%
0.6
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
29.3
57%
0.5
TH
H
Home Product Center PCL
SET:HMPRO
19.3
21%
0.9
DE
H
Hornbach Baumarkt AG
XETRA:HBM
10.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siam Global House PCL
SET:GLOBAL
Average EV/EBITDA: 14.4
19
17%
1.1
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.1
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.8
57%
0.2
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siam Global House PCL
SET:GLOBAL
Average EV/EBIT: 21.5
27.1
20%
1.3
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
44.8
18%
2.4
UK
Kingfisher PLC
LSE:KGF
10
12%
0.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
25.3
26%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
H
Home Product Center PCL
SET:HMPRO
16.5
12%
1.4
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A

See Also

Summary
GLOBAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GLOBAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GLOBAL stock valuation using valuation multiples.
Wall Street Estimates
GLOBAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GLOBAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.