G

Grand Canal Land PCL
SET:GLAND

Watchlist Manager
Grand Canal Land PCL
SET:GLAND
Watchlist
Price: 1.65 THB Market Closed
Market Cap: 10.7B THB
Have any thoughts about
Grand Canal Land PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one GLAND stock under the Base Case scenario is 2.07 THB. Compared to the current market price of 1.65 THB, Grand Canal Land PCL is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLAND Relative Value
Base Case
2.07 THB
Undervaluation 20%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

6.6
P/S
P/S
Price to Sales
6.6
vs History
96
vs Industry
26
Median 3Y
8.9
Median 5Y
9
Industry
2.2
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
60
vs Industry
17
Median 3Y
25.5
Median 5Y
24
Industry
17
More Details
16.7
P/OCF
P/OCF
Price to OCF
16.7
vs History
88
vs Industry
12
Median 3Y
22.1
Median 5Y
24.1
Industry
10.4
More Details
18.6
P/FCFE
P/FCFE
Price to FCFE
18.6
vs History
53
vs Industry
16
Median 3Y
74.1
Median 5Y
24.5
Industry
14
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
95
vs Industry
56
Median 3Y
0.9
Median 5Y
1
Industry
1.6
More Details
10.4
EV/S
EV/S
Enterprise Value to Sales
10.4
vs History
77
vs Industry
26
Median 3Y
12.2
Median 5Y
12.4
Industry
3.2
More Details
14
EV/GP
EV/GP
Enterprise Value to Gross Profit
14
vs History
74
vs Industry
29
Median 3Y
15.9
Median 5Y
16.1
Industry
7
More Details
18.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.4
vs History
66
vs Industry
12
Median 3Y
20.3
Median 5Y
20.5
Industry
11.3
More Details
18.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.6
vs History
66
vs Industry
13
Median 3Y
20.5
Median 5Y
20.7
Industry
13.4
More Details
26.2
EV/OCF
EV/OCF
Enterprise Value to OCF
26.2
vs History
84
vs Industry
11
Median 3Y
29
Median 5Y
31.3
Industry
11.4
More Details
26.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.2
vs History
84
vs Industry
11
Median 3Y
29.2
Median 5Y
31.8
Industry
12.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
77
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

GLAND Competitors Multiples
Grand Canal Land PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Grand Canal Land PCL
SET:GLAND
10.7B THB 6.6 23.4 18.4 18.6
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
ZA
Exemplar REITail Ltd
JSE:EXP
365.5B Zac 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
94B USD 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
510.7k CAD 0 -3.1 -2 -2
NL
Nepi Rockcastle NV
JSE:NRP
85.2B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
1.5B INR 1.3 28.5 25.1 30.1
US
Coupang Inc
F:788
43.9B EUR 1.6 44.7 57.3 122.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
659.9T IDR 20.4 164.6 56.9 56.9
IN
Jio Financial Services Ltd
NSE:JIOFIN
2.1T INR 159.7 130.1 224.3 229.8
US
Reddit Inc
NYSE:RDDT
23.9B USD 21.3 -44.5 -37.2 -36.3
P/E Multiple
Earnings Growth
TH
G
Grand Canal Land PCL
SET:GLAND
Average P/E: 78.2
23.4
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -3.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IN
G
GTV Engineering Ltd
BSE:539479
28.5
N/A
US
Coupang Inc
F:788
44.7
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
164.6
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
130.1
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -44.5 N/A
EV/EBITDA Multiple
EBITDA Growth
TH
G
Grand Canal Land PCL
SET:GLAND
Average EV/EBITDA: 76.4
18.4
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -2 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
IN
G
GTV Engineering Ltd
BSE:539479
25.1
N/A
US
Coupang Inc
F:788
57.3
266%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
56.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
224.3
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -37.2 N/A
EV/EBIT Multiple
EBIT Growth
TH
G
Grand Canal Land PCL
SET:GLAND
Average EV/EBIT: 91.7
18.6
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -2 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IN
G
GTV Engineering Ltd
BSE:539479
30.1
N/A
US
Coupang Inc
F:788
122.9
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
56.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
229.8
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -36.3 N/A

See Also

Summary
GLAND intrinsic value, competitors valuation, and company profile.
DCF Valuation
GLAND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GLAND stock valuation using valuation multiples.
Wall Street Estimates
GLAND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GLAND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 202,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.