G

Grand Canal Land PCL
SET:GLAND

Watchlist Manager
Grand Canal Land PCL
SET:GLAND
Watchlist
Price: 1.65 THB Market Closed
Market Cap: 10.7B THB
Have any thoughts about
Grand Canal Land PCL?
Write Note

Income Statement

Earnings Waterfall
Grand Canal Land PCL

Revenue
1.6B THB
Cost of Revenue
-421.7m THB
Gross Profit
1.2B THB
Operating Expenses
-299.5m THB
Operating Income
902.2m THB
Other Expenses
-443.2m THB
Net Income
459m THB

Income Statement
Grand Canal Land PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 605
N/A
4 200
+17%
4 680
+11%
5 047
+8%
4 708
-7%
4 419
-6%
3 952
-11%
3 771
-5%
3 784
+0%
3 258
-14%
2 654
-19%
2 135
-20%
1 806
-15%
1 627
-10%
1 483
-9%
1 463
-1%
1 442
-1%
1 463
+1%
1 493
+2%
1 508
+1%
1 917
+27%
1 871
-2%
1 591
-15%
2 043
+28%
1 627
-20%
1 602
-2%
1 469
-8%
1 340
-9%
1 328
-1%
1 370
+3%
1 555
+14%
1 582
+2%
1 627
+3%
1 611
-1%
1 515
-6%
1 157
-24%
1 220
+5%
1 552
+27%
1 559
+0%
1 567
+1%
1 623
+4%
Gross Profit
Cost of Revenue
(2 024)
(2 329)
(2 385)
(2 507)
(2 347)
(2 159)
(1 889)
(1 773)
(1 744)
(1 419)
(1 100)
(843)
(646)
(587)
(557)
(551)
(555)
(574)
(491)
(457)
(531)
(503)
(365)
(467)
(299)
(252)
(309)
(262)
(257)
(252)
(328)
(352)
(393)
(410)
(384)
(310)
(338)
(409)
(396)
(398)
(422)
Gross Profit
1 580
N/A
1 871
+18%
2 295
+23%
2 540
+11%
2 361
-7%
2 261
-4%
2 064
-9%
1 998
-3%
2 041
+2%
1 839
-10%
1 554
-15%
1 292
-17%
1 160
-10%
1 040
-10%
926
-11%
913
-1%
886
-3%
889
+0%
1 002
+13%
1 051
+5%
1 385
+32%
1 368
-1%
1 225
-10%
1 576
+29%
1 328
-16%
1 349
+2%
1 160
-14%
1 078
-7%
1 071
-1%
1 118
+4%
1 227
+10%
1 230
+0%
1 235
+0%
1 200
-3%
1 131
-6%
847
-25%
882
+4%
1 144
+30%
1 162
+2%
1 169
+1%
1 202
+3%
Operating Income
Operating Expenses
(471)
(504)
(512)
(476)
(428)
(398)
(373)
(361)
(375)
(346)
(372)
(359)
(340)
(332)
(315)
(293)
(289)
(282)
(263)
(273)
(331)
(298)
(111)
(179)
(111)
(142)
(230)
(218)
(240)
(251)
(295)
(310)
(295)
(298)
(274)
(230)
(232)
(296)
(304)
(298)
(299)
Selling, General & Administrative
(489)
(542)
(535)
(509)
(460)
(432)
(436)
(424)
(428)
(392)
(378)
(372)
(360)
(352)
(321)
(318)
(310)
(302)
(287)
(314)
(408)
(442)
(312)
(381)
(271)
(236)
(246)
(236)
(260)
(270)
(307)
(321)
(321)
(323)
(298)
(238)
(240)
(306)
(314)
(306)
(313)
Depreciation & Amortization
0
0
(5)
0
0
0
(5)
0
0
0
(6)
0
0
0
(6)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
18
38
28
34
32
34
68
63
53
47
11
13
19
20
11
24
21
20
28
41
76
144
201
202
161
94
16
19
20
20
13
11
26
25
24
7
7
10
9
8
14
Operating Income
1 110
N/A
1 367
+23%
1 782
+30%
2 065
+16%
1 933
-6%
1 863
-4%
1 690
-9%
1 637
-3%
1 666
+2%
1 494
-10%
1 182
-21%
933
-21%
819
-12%
708
-14%
611
-14%
619
+1%
598
-4%
608
+2%
739
+22%
777
+5%
1 054
+36%
1 070
+2%
1 114
+4%
1 397
+25%
1 218
-13%
1 207
-1%
930
-23%
860
-7%
831
-3%
867
+4%
932
+8%
920
-1%
940
+2%
903
-4%
857
-5%
617
-28%
650
+5%
848
+30%
858
+1%
871
+1%
902
+4%
Pre-Tax Income
Interest Income Expense
(212)
(248)
739
730
709
707
775
775
775
1 075
410
386
746
428
825
851
482
598
(12)
58
93
53
631
707
803
875
17
(43)
(111)
(189)
(132)
(221)
(162)
(163)
89
42
(17)
(268)
(274)
(271)
(271)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
38
38
0
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
(3)
(1)
(0)
0
1
(4)
(3)
2
5
7
5
1
1
(0)
0
(2)
1
Pre-Tax Income
936
N/A
1 157
+24%
2 519
+118%
2 793
+11%
2 640
-5%
2 568
-3%
2 466
-4%
2 412
-2%
2 440
+1%
2 568
+5%
1 592
-38%
1 319
-17%
1 565
+19%
1 136
-27%
1 436
+26%
1 471
+2%
1 079
-27%
1 206
+12%
728
-40%
836
+15%
1 147
+37%
1 123
-2%
1 746
+55%
2 104
+21%
2 017
-4%
2 081
+3%
947
-55%
817
-14%
720
-12%
673
-7%
797
+18%
701
-12%
783
+12%
747
-5%
951
+27%
660
-31%
633
-4%
579
-9%
584
+1%
598
+2%
632
+6%
Net Income
Tax Provision
(214)
(251)
(522)
(577)
(540)
(528)
(549)
(548)
(567)
(588)
(359)
(293)
(368)
(270)
(311)
(330)
(219)
(267)
(220)
(230)
(292)
(295)
(392)
(453)
(433)
(435)
(207)
(198)
(163)
(140)
(170)
(150)
(170)
(166)
(197)
(145)
(134)
(145)
(146)
(147)
(153)
Income from Continuing Operations
722
906
1 997
2 216
2 101
2 040
1 916
1 864
1 874
1 980
1 233
1 026
1 197
866
1 125
1 140
861
939
507
606
856
828
1 354
1 651
1 584
1 646
740
618
557
533
627
550
612
582
754
515
500
435
439
452
480
Income to Minority Interest
(159)
(188)
(239)
(270)
(243)
(229)
(184)
(179)
(187)
(176)
(121)
(77)
(55)
(22)
(55)
(62)
(65)
(72)
(75)
(80)
(102)
(89)
(100)
(119)
(99)
(100)
(24)
(15)
(12)
(22)
(53)
(53)
(50)
(40)
(40)
(26)
(28)
(17)
(17)
(20)
(21)
Net Income (Common)
562
N/A
718
+28%
1 758
+145%
1 947
+11%
1 858
-5%
1 811
-3%
1 732
-4%
1 685
-3%
1 687
+0%
1 804
+7%
1 112
-38%
948
-15%
1 143
+21%
844
-26%
1 070
+27%
1 079
+1%
796
-26%
867
+9%
433
-50%
526
+22%
754
+43%
739
-2%
1 254
+70%
1 532
+22%
1 485
-3%
1 546
+4%
716
-54%
604
-16%
545
-10%
511
-6%
574
+12%
498
-13%
562
+13%
542
-4%
714
+32%
490
-31%
472
-4%
418
-11%
421
+1%
432
+3%
459
+6%
EPS (Diluted)
0.11
N/A
0.14
+27%
0.31
+121%
0.34
+10%
0.32
-6%
0.31
-3%
0.29
-6%
0.28
-3%
0.28
N/A
0.3
+7%
0.18
-40%
0.16
-11%
0.19
+19%
0.14
-26%
0.17
+21%
0.17
N/A
0.12
-29%
0.13
+8%
0.07
-46%
0.08
+14%
0.12
+50%
0.11
-8%
0.19
+73%
0.24
+26%
0.23
-4%
0.24
+4%
0.11
-54%
0.09
-18%
0.08
-11%
0.08
N/A
0.09
+13%
0.08
-11%
0.09
+13%
0.08
-11%
0.11
+38%
0.08
-27%
0.07
-13%
0.06
-14%
0.06
N/A
0.07
+17%
0.07
N/A

See Also

Discover More