G

General Environmental Conservation PCL
SET:GENCO

Watchlist Manager
General Environmental Conservation PCL
SET:GENCO
Watchlist
Price: 0.43 THB
Market Cap: 482.6m THB
Have any thoughts about
General Environmental Conservation PCL?
Write Note

Relative Value

The Relative Value of one GENCO stock under the Base Case scenario is 0.53 THB. Compared to the current market price of 0.43 THB, General Environmental Conservation PCL is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GENCO Relative Value
Base Case
0.53 THB
Undervaluation 19%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
28
Median 3Y
2.5
Median 5Y
2.3
Industry
1.2
vs History
vs Industry
Median 3Y
-10
Median 5Y
-12.9
Industry
16.1
vs History
74
vs Industry
16
Median 3Y
11.1
Median 5Y
17.9
Industry
9.6
vs History
12
vs Industry
10
Median 3Y
10.7
Median 5Y
-5.2
Industry
15.9
vs History
71
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
95
vs Industry
32
Median 3Y
2.3
Median 5Y
2.2
Industry
1.4
vs History
95
vs Industry
25
Median 3Y
10.2
Median 5Y
9.9
Industry
4.2
vs History
vs Industry
21
Median 3Y
15.1
Median 5Y
16.1
Industry
8.5
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-21.2
Industry
11.8
vs History
74
vs Industry
18
Median 3Y
10
Median 5Y
16.3
Industry
10.1
vs History
50
vs Industry
14
Median 3Y
14.8
Median 5Y
15.1
Industry
13.8
vs History
73
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

GENCO Competitors Multiples
General Environmental Conservation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
General Environmental Conservation PCL
SET:GENCO
482.6m THB 1.6 -8.8 -58.5 -8
US
Waste Management Inc
NYSE:WM
82.6B USD 3.9 31.3 15.4 23.1
US
Republic Services Inc
NYSE:RSG
63.8B USD 4 32.4 15.8 24.3
CA
Waste Connections Inc
TSX:WCN
64.6B CAD 5.2 47.8 19 31.2
US
Veralto Corp
NYSE:VLTO
25.8B USD 5 32 21.4 22.9
US
Rollins Inc
NYSE:ROL
22.7B USD 6.9 48.4 30.6 35.7
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.7 10.1 17.1
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 979.6 22.1 69.8
P/E Multiple
Earnings Growth P/E to Growth
TH
G
General Environmental Conservation PCL
SET:GENCO
Average P/E: 139.9
Negative Multiple: -8.8
N/A N/A
US
Waste Management Inc
NYSE:WM
31.3
60%
0.5
US
Republic Services Inc
NYSE:RSG
32.4
39%
0.8
CA
Waste Connections Inc
TSX:WCN
47.8
109%
0.4
US
Veralto Corp
NYSE:VLTO
32
23%
1.4
US
Rollins Inc
NYSE:ROL
48.4
41%
1.2
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -37.5 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
25.7
72%
0.4
US
Clean Harbors Inc
NYSE:CLH
29.8
37%
0.8
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
58%
0.6
US
Casella Waste Systems Inc
NASDAQ:CWST
979.6
258%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
General Environmental Conservation PCL
SET:GENCO
Average EV/EBITDA: 18.5
Negative Multiple: -58.5
N/A N/A
US
Waste Management Inc
NYSE:WM
15.4
38%
0.4
US
Republic Services Inc
NYSE:RSG
15.8
28%
0.6
CA
Waste Connections Inc
TSX:WCN
19
40%
0.5
US
Veralto Corp
NYSE:VLTO
21.4
24%
0.9
US
Rollins Inc
NYSE:ROL
30.6
40%
0.8
CA
GFL Environmental Inc
TSX:GFL
17.9
53%
0.3
UK
Rentokil Initial PLC
LSE:RTO
10.1
8%
1.2
US
Clean Harbors Inc
NYSE:CLH
13.6
36%
0.4
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
42%
0.5
US
Casella Waste Systems Inc
NASDAQ:CWST
22.1
65%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
General Environmental Conservation PCL
SET:GENCO
Average EV/EBIT: 36.3
Negative Multiple: -8
N/A N/A
US
Waste Management Inc
NYSE:WM
23.1
44%
0.5
US
Republic Services Inc
NYSE:RSG
24.3
31%
0.8
CA
Waste Connections Inc
TSX:WCN
31.2
48%
0.7
US
Veralto Corp
NYSE:VLTO
22.9
30%
0.8
US
Rollins Inc
NYSE:ROL
35.7
43%
0.8
CA
GFL Environmental Inc
TSX:GFL
95.2
233%
0.4
UK
Rentokil Initial PLC
LSE:RTO
17.1
33%
0.5
US
Clean Harbors Inc
NYSE:CLH
21.5
42%
0.5
US
Tetra Tech Inc
NASDAQ:TTEK
22.3
53%
0.4
US
Casella Waste Systems Inc
NASDAQ:CWST
69.8
73%
1

See Also

Discover More
Back to Top