F

Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT

Watchlist Manager
Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT
Watchlist
Price: 10.5 THB 3.96% Market Closed
Market Cap: 34.5B THB
Have any thoughts about
Frasers Property Thailand Industrial Freehold & Leasehold REIT?
Write Note

Intrinsic Value

The intrinsic value of one FTREIT stock under the Base Case scenario is 10.51 THB. Compared to the current market price of 10.5 THB, Frasers Property Thailand Industrial Freehold & Leasehold REIT is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FTREIT Intrinsic Value
10.51 THB
Fairly Valued
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Frasers Property Thailand Industrial Freehold & Leasehold REIT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FTREIT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FTREIT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Frasers Property Thailand Industrial Freehold & Leasehold REIT

Provide an overview of the primary business activities
of Frasers Property Thailand Industrial Freehold & Leasehold REIT.

What unique competitive advantages
does Frasers Property Thailand Industrial Freehold & Leasehold REIT hold over its rivals?

What risks and challenges
does Frasers Property Thailand Industrial Freehold & Leasehold REIT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide P/S
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide P/E
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide P/OCF
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide P/FCFE
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide P/B
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide EV/S
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide EV/GP
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide EV/EBITDA
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide EV/EBIT
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide EV/OCF
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide EV/FCFF
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide EV/IC
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Show me price targets
for Frasers Property Thailand Industrial Freehold & Leasehold REIT made by professional analysts.

What are the Revenue projections
for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

How accurate were the past Revenue estimates
for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

What are the Net Income projections
for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

How accurate were the past Net Income estimates
for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

What are the EPS projections
for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

How accurate were the past EPS estimates
for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

What are the EBIT projections
for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

How accurate were the past EBIT estimates
for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

Compare the revenue forecasts
for Frasers Property Thailand Industrial Freehold & Leasehold REIT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Frasers Property Thailand Industrial Freehold & Leasehold REIT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Frasers Property Thailand Industrial Freehold & Leasehold REIT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Frasers Property Thailand Industrial Freehold & Leasehold REIT compared to its peers.

Compare the P/E ratios
of Frasers Property Thailand Industrial Freehold & Leasehold REIT against its peers.

Discuss the investment returns and shareholder value creation
comparing Frasers Property Thailand Industrial Freehold & Leasehold REIT with its peers.

Analyze the financial leverage
of Frasers Property Thailand Industrial Freehold & Leasehold REIT compared to its main competitors.

Show all profitability ratios
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide ROE
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide ROA
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide ROIC
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide ROCE
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide Gross Margin
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide Operating Margin
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide Net Margin
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide FCF Margin
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Show all solvency ratios
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide D/E Ratio
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide D/A Ratio
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide Interest Coverage Ratio
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide Altman Z-Score Ratio
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide Quick Ratio
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide Current Ratio
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Provide Cash Ratio
for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

What is the historical Revenue growth
over the last 5 years for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

What is the historical Net Income growth
over the last 5 years for Frasers Property Thailand Industrial Freehold & Leasehold REIT?

What is the current Free Cash Flow
of Frasers Property Thailand Industrial Freehold & Leasehold REIT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Frasers Property Thailand Industrial Freehold & Leasehold REIT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frasers Property Thailand Industrial Freehold & Leasehold REIT

Current Assets 406.3m
Cash & Short-Term Investments 244.2m
Receivables 162.1m
Non-Current Assets 49.9B
Long-Term Investments 49.8B
Other Non-Current Assets 118.7m
Current Liabilities 2.9B
Accrued Liabilities 226.4m
Short-Term Debt 1.3B
Other Current Liabilities 1.3B
Non-Current Liabilities 11.6B
Long-Term Debt 11.6B
Other Non-Current Liabilities 48.8m
Efficiency

Earnings Waterfall
Frasers Property Thailand Industrial Freehold & Leasehold REIT

Revenue
3.9B THB
Cost of Revenue
-935.8m THB
Gross Profit
2.9B THB
Operating Expenses
29.9m THB
Operating Income
3B THB
Other Expenses
-315m THB
Net Income
2.7B THB

Free Cash Flow Analysis
Frasers Property Thailand Industrial Freehold & Leasehold REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FTREIT Profitability Score
Profitability Due Diligence

Frasers Property Thailand Industrial Freehold & Leasehold REIT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive Free Cash Flow
60/100
Profitability
Score

Frasers Property Thailand Industrial Freehold & Leasehold REIT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

FTREIT Solvency Score
Solvency Due Diligence

Frasers Property Thailand Industrial Freehold & Leasehold REIT's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Average Interest Coverage
38/100
Solvency
Score

Frasers Property Thailand Industrial Freehold & Leasehold REIT's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FTREIT Price Targets Summary
Frasers Property Thailand Industrial Freehold & Leasehold REIT

Wall Street analysts forecast FTREIT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FTREIT is 12.72 THB with a low forecast of 11.82 THB and a high forecast of 13.86 THB.

Lowest
Price Target
11.82 THB
13% Upside
Average
Price Target
12.72 THB
21% Upside
Highest
Price Target
13.86 THB
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FTREIT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FTREIT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Frasers Property Thailand Industrial Freehold & Leasehold REIT

Country

Thailand

Industry

N/A

Market Cap

34.5B THB

Dividend Yield

5.34%

Description

Frasers Property Thailand Industrial Freehold & Leasehold REIT operates as a real estate investment trust. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2015-01-09. The Trust’s objectives are to raise funds from general investors and to use the proceeds from such fundraising to acquire, lease and/or sub-lease of immovable properties. The Trust’s investment portfolio is comprised of factories and warehouses, which are located in key industrial areas of Thailand, such as Ayutthaya, Pathum Thani, Samut Prakan and the Eastern Economic Corridor (EEC). The company serves industries, such as automotive, logistics, electronics, retail, and e-commerce industries. Frasers Property Industrial REIT Management (Thailand) Company Limited acts as the REIT Manager, BBL Asset Management Company Limited acts as the Trustee, Frasers Property Industrial (Thailand) Company Limited is hired as the Property Management and Thailand Securities Depository Company Limited acts as the Trust Registrar.

Contact

BANGKOK METROPOLIS
Bangkok
No.944 Mitrtown Office Tower, 22nd - 23rd Floor, Rama 4 Road, Wang Mai Sub-district, Pathum Wan District
+6624830000
www.ftreit.co.th

IPO

2015-01-09

Employees

-

Officers

MD & Director of Frasers Property (Thailand) Public Company Limited
Mr. Thanarat Boonyakosol
CFO, Treasurer & CS of Frasers Property Industrial REIT Management (Thailand) Co., Ltd.
Ms. Pornpimol Supawiratbancha
VP of Investment & IR of Frasers Property Industrial REIT Management (Thailand) Co., Ltd.
Mr. Bhumpharn Arunthammakul
VP of Finance & Accounting of Frasers Property Industrial REIT Management (Thailand) Co., Ltd.
Ms. Namtip Panjan
VP of Legal & Compliance of Frasers Property Industrial REIT Management (Thailand) Co., Ltd.
Mr. Weerayut Laovechprasit
Director of Frasers Property Industrial REIT Management (Thailand) Co., Ltd.
Mr. Peerapat Srisukont
Show More
Assistant Vice President of Asset Management
Ms. Tirakarn Thammasarangkoon
SVP of Investment Property of Frasers Property Industrial REIT Management (Thailand) Co., Ltd.
Ms. Warisara Techakulwirote
Assistant Managing Director of Frasers Property Industrial REIT Management (Thailand) Co., Ltd.
Mr. Thanawat Lertsirarungsun
Show Less

See Also

Discover More
What is the Intrinsic Value of one FTREIT stock?

The intrinsic value of one FTREIT stock under the Base Case scenario is 10.51 THB.

Is FTREIT stock undervalued or overvalued?

Compared to the current market price of 10.5 THB, Frasers Property Thailand Industrial Freehold & Leasehold REIT is Fairly Valued.

Back to Top