F

Frasers Property (Thailand) PCL
SET:FPT

Watchlist Manager
Frasers Property (Thailand) PCL
SET:FPT
Watchlist
Price: 12.3 THB -1.6%
Market Cap: 28.5B THB
Have any thoughts about
Frasers Property (Thailand) PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one FPT stock under the Base Case scenario is 24 THB. Compared to the current market price of 12.3 THB, Frasers Property (Thailand) PCL is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FPT Relative Value
Base Case
24 THB
Undervaluation 49%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
52
vs Industry
43
Median 3Y
2.4
Median 5Y
2.2
Industry
2.2
Forward
1.9
More Details
19.8
P/E
P/E
Price to Earnings
19.8
vs History
17
vs Industry
20
Median 3Y
18.7
Median 5Y
17.1
Industry
17
Forward
16.9
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
30
vs Industry
15
Median 3Y
8.3
Median 5Y
7.6
Industry
10.4
More Details
10.1
P/FCFE
P/FCFE
Price to FCFE
10.1
vs History
22
vs Industry
13
Median 3Y
9.5
Median 5Y
6.2
Industry
14
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
77
vs Industry
49
Median 3Y
1
Median 5Y
0.9
Industry
1.6
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
15
vs Industry
35
Median 3Y
5.1
Median 5Y
4.9
Industry
3.2
Forward
4.8
More Details
12.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.3
vs History
34
vs Industry
28
Median 3Y
12.6
Median 5Y
11.8
Industry
7
More Details
17.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.7
vs History
30
vs Industry
10
Median 3Y
17.9
Median 5Y
17.2
Industry
11.3
Forward
20.9
More Details
25.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.6
vs History
26
vs Industry
6
Median 3Y
24.9
Median 5Y
23
Industry
13.4
Forward
21.6
More Details
22.8
EV/OCF
EV/OCF
Enterprise Value to OCF
22.8
vs History
22
vs Industry
11
Median 3Y
17.8
Median 5Y
16.2
Industry
11.4
More Details
22.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.8
vs History
22
vs Industry
10
Median 3Y
17.8
Median 5Y
16.2
Industry
12.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
50
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

FPT Competitors Multiples
Frasers Property (Thailand) PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Frasers Property (Thailand) PCL
SET:FPT
28.5B THB 2.1 19.8 17.7 25.6
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
ZA
Exemplar REITail Ltd
JSE:EXP
365.5B Zac 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
93.4B USD 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
123.2B CAD 0 -746 785.8 -554 385.1 -554 385.1
NL
Nepi Rockcastle NV
JSE:NRP
85.2B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
6.7T INR 5 526.9 123 292.9 122 231 146 417.8
US
Coupang Inc
F:788
43.9B EUR 1.6 44.7 57.3 122.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
659.9T IDR 20.4 164.6 56.9 56.9
IN
Jio Financial Services Ltd
NSE:JIOFIN
2.1T INR 160.1 130.4 225.1 230.6
US
Reddit Inc
NYSE:RDDT
23.6B USD 21 -44 -36.7 -35.8
P/E Multiple
Earnings Growth
TH
F
Frasers Property (Thailand) PCL
SET:FPT
Average P/E: 24 730.5
19.8
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -746 785.8 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IN
G
GTV Engineering Ltd
BSE:539479
123 292.9
N/A
US
Coupang Inc
F:788
44.7
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
164.6
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
130.4
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -44 N/A
EV/EBITDA Multiple
EBITDA Growth
TH
F
Frasers Property (Thailand) PCL
SET:FPT
Average EV/EBITDA: 24 517.6
17.7
-9%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -554 385.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
IN
G
GTV Engineering Ltd
BSE:539479
122 231
N/A
US
Coupang Inc
F:788
57.3
266%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
56.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
225.1
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -36.7 N/A
EV/EBIT Multiple
EBIT Growth
TH
F
Frasers Property (Thailand) PCL
SET:FPT
Average EV/EBIT: 29 370.8
25.6
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -554 385.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IN
G
GTV Engineering Ltd
BSE:539479
146 417.8
N/A
US
Coupang Inc
F:788
122.9
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
56.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
230.6
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -35.8 N/A

See Also

Summary
FPT intrinsic value, competitors valuation, and company profile.
DCF Valuation
FPT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FPT stock valuation using valuation multiples.
Wall Street Estimates
FPT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FPT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 202,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.