F

Frasers Property (Thailand) PCL
SET:FPT

Watchlist Manager
Frasers Property (Thailand) PCL
SET:FPT
Watchlist
Price: 12.3 THB -1.6%
Market Cap: 28.5B THB
Have any thoughts about
Frasers Property (Thailand) PCL?
Write Note

Income Statement

Earnings Waterfall
Frasers Property (Thailand) PCL

Revenue
13.5B THB
Cost of Revenue
-7.8B THB
Gross Profit
5.7B THB
Operating Expenses
-3B THB
Operating Income
2.7B THB
Other Expenses
-1.3B THB
Net Income
1.4B THB

Income Statement
Frasers Property (Thailand) PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 275
N/A
6 186
-1%
5 620
-9%
5 160
-8%
5 208
+1%
5 284
+1%
4 460
-16%
4 461
+0%
4 405
-1%
4 403
0%
1 703
-61%
1 703
+0%
1 807
+6%
1 841
+2%
1 924
+4%
2 211
+15%
2 287
+3%
13 018
+469%
17 258
+33%
21 505
+25%
25 323
+18%
19 418
-23%
18 939
-2%
18 271
-4%
18 782
+3%
18 398
-2%
17 628
-4%
16 975
-4%
15 906
-6%
14 498
-9%
14 218
-2%
13 674
-4%
13 961
+2%
14 853
+6%
14 966
+1%
11 353
-24%
15 084
+33%
10 942
-27%
14 361
+31%
14 359
0%
13 464
-6%
Gross Profit
Cost of Revenue
(3 363)
(3 326)
(3 517)
(3 352)
(3 386)
(3 422)
(2 760)
(2 744)
(2 711)
(2 739)
(559)
(640)
(706)
(706)
(576)
(959)
(980)
(7 658)
(11 200)
(14 030)
(16 453)
(11 539)
(11 737)
(11 355)
(11 754)
(11 534)
(11 430)
(10 857)
(10 190)
(9 233)
(8 886)
(8 400)
(8 428)
(8 636)
(8 600)
(6 535)
(8 823)
(6 528)
(8 644)
(8 640)
(7 766)
Gross Profit
2 912
N/A
2 859
-2%
2 102
-26%
1 807
-14%
1 822
+1%
1 863
+2%
1 700
-9%
1 717
+1%
1 693
-1%
1 662
-2%
1 144
-31%
1 063
-7%
1 102
+4%
1 138
+3%
1 348
+18%
1 253
-7%
1 308
+4%
5 361
+310%
6 057
+13%
7 475
+23%
8 871
+19%
7 879
-11%
7 202
-9%
6 917
-4%
7 028
+2%
6 864
-2%
6 198
-10%
6 118
-1%
5 716
-7%
5 265
-8%
5 332
+1%
5 274
-1%
5 533
+5%
6 217
+12%
6 367
+2%
4 818
-24%
6 261
+30%
4 414
-29%
5 717
+30%
5 718
+0%
5 698
0%
Operating Income
Operating Expenses
(551)
(594)
(545)
(541)
(675)
(667)
(379)
(378)
(350)
(341)
(724)
(473)
(509)
(504)
(784)
(443)
(510)
(2 604)
(1 605)
(2 175)
(2 722)
(3 919)
(3 125)
(3 150)
(3 233)
(3 058)
(2 215)
(2 712)
(2 529)
(2 650)
(2 643)
(2 102)
(2 321)
(3 070)
(3 092)
(2 943)
(3 710)
(2 915)
(3 669)
(3 036)
(2 968)
Selling, General & Administrative
(572)
(596)
(514)
(526)
(548)
(549)
(472)
(459)
(442)
(468)
(523)
(534)
(568)
(545)
(565)
(631)
(689)
(2 604)
(3 276)
(3 997)
(4 681)
(3 919)
(3 690)
(3 636)
(3 657)
(3 346)
(2 988)
(3 045)
(2 829)
(2 919)
(2 922)
(2 712)
(2 892)
(3 253)
(3 252)
(3 045)
(3 843)
(3 002)
(3 775)
(3 163)
(3 100)
Depreciation & Amortization
(213)
(232)
(256)
(267)
(275)
(277)
(285)
(258)
(233)
(217)
(181)
(190)
(201)
(203)
(219)
(219)
(213)
0
(101)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
235
235
226
253
148
159
378
341
325
346
(20)
251
259
243
0
407
391
0
1 772
1 822
1 959
0
565
486
424
288
773
334
301
268
279
611
571
183
160
101
133
87
106
127
132
Operating Income
2 361
N/A
2 265
-4%
1 557
-31%
1 266
-19%
1 146
-9%
1 195
+4%
1 321
+11%
1 339
+1%
1 344
+0%
1 323
-2%
420
-68%
591
+41%
593
+0%
632
+7%
564
-11%
809
+43%
796
-2%
2 757
+246%
4 451
+61%
5 299
+19%
6 149
+16%
3 960
-36%
4 078
+3%
3 767
-8%
3 795
+1%
3 806
+0%
3 983
+5%
3 406
-14%
3 187
-6%
2 615
-18%
2 688
+3%
3 173
+18%
3 212
+1%
3 147
-2%
3 275
+4%
1 874
-43%
2 551
+36%
1 499
-41%
2 048
+37%
2 683
+31%
2 731
+2%
Pre-Tax Income
Interest Income Expense
(389)
(364)
(368)
(394)
(424)
(486)
(507)
(438)
(449)
(444)
(449)
(491)
(420)
(348)
(139)
(160)
(108)
(260)
(471)
(672)
(659)
85
(802)
(852)
(1 342)
(716)
(451)
(204)
70
(779)
(887)
(1 206)
(930)
(527)
(649)
(536)
(735)
(367)
(702)
(876)
(1 069)
Non-Reccuring Items
0
0
(118)
(111)
0
0
(33)
(28)
13
11
59
48
7
9
(3)
0
0
0
0
10
0
(15)
0
384
384
384
0
0
4
19
400
0
0
381
0
482
482
662
662
179
179
Gain/Loss on Disposition of Assets
(556)
(553)
(172)
(61)
(67)
(71)
80
294
0
334
295
36
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
1
1
1
0
0
0
294
(1)
59
(1)
35
0
54
1
1
109
0
0
0
246
66
66
66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 416
N/A
1 349
-5%
900
-33%
701
-22%
656
-6%
638
-3%
861
+35%
1 167
+36%
1 202
+3%
1 223
+2%
384
-69%
183
-52%
215
+17%
293
+36%
477
+63%
650
+36%
689
+6%
2 606
+278%
3 981
+53%
4 637
+16%
5 489
+18%
4 276
-22%
3 342
-22%
3 366
+1%
2 904
-14%
3 474
+20%
3 531
+2%
3 202
-9%
3 261
+2%
1 855
-43%
2 202
+19%
1 967
-11%
2 283
+16%
3 001
+31%
2 626
-13%
1 821
-31%
2 298
+26%
1 794
-22%
2 007
+12%
1 986
-1%
1 841
-7%
Net Income
Tax Provision
(273)
(276)
(138)
(83)
(73)
(64)
(90)
(140)
(153)
(160)
(106)
(66)
(45)
(39)
5
(2)
(19)
(461)
(701)
(841)
(962)
(791)
(685)
(634)
(570)
(632)
(551)
(564)
(563)
(288)
(331)
(296)
(391)
(537)
(593)
(384)
(437)
(246)
(295)
(331)
(374)
Income from Continuing Operations
1 142
1 073
762
618
583
574
771
1 028
1 049
1 063
278
116
170
254
482
648
670
2 144
3 279
3 796
4 527
3 484
2 657
2 731
2 334
2 842
2 980
2 638
2 698
1 567
1 870
1 671
1 892
2 465
2 032
1 437
1 861
1 547
1 712
1 656
1 467
Income to Minority Interest
0
0
0
0
1
0
(1)
(1)
(3)
(3)
(3)
(4)
(4)
(4)
(2)
(6)
(9)
(313)
(1 943)
(2 642)
(3 161)
(379)
(1 262)
(574)
(66)
(48)
(21)
(2)
17
20
17
13
10
(0)
(3)
(12)
(9)
(11)
(18)
(19)
(29)
Net Income (Common)
1 142
N/A
1 073
-6%
762
-29%
618
-19%
583
-6%
573
-2%
770
+34%
1 026
+33%
1 046
+2%
1 060
+1%
275
-74%
113
-59%
167
+48%
252
+51%
480
+90%
642
+34%
661
+3%
657
-1%
1 336
+103%
1 154
-14%
1 366
+18%
1 791
+31%
1 395
-22%
2 158
+55%
2 268
+5%
2 791
+23%
2 958
+6%
2 635
-11%
2 714
+3%
1 586
-42%
1 887
+19%
1 684
-11%
1 901
+13%
2 464
+30%
2 029
-18%
1 425
-30%
1 852
+30%
1 536
-17%
1 695
+10%
1 637
-3%
1 438
-12%
EPS (Diluted)
1.18
N/A
0.99
-16%
0.69
-30%
0.57
-17%
0.53
-7%
0.52
-2%
0.68
+31%
0.93
+37%
0.95
+2%
0.96
+1%
0.24
-75%
0.08
-67%
0.11
+38%
0.15
+36%
0.26
+73%
0.35
+35%
0.36
+3%
0.35
-3%
0.72
+106%
0.59
-18%
0.74
+25%
0.94
+27%
0.69
-27%
1.06
+54%
1.1
+4%
1.34
+22%
1.22
-9%
1.09
-11%
1.14
+5%
0.68
-40%
0.8
+18%
0.72
-10%
0.81
+13%
1.06
+31%
0.87
-18%
0.62
-29%
0.8
+29%
0.66
-18%
0.73
+11%
0.71
-3%
0.62
-13%

See Also

Discover More