F

Fortune Parts Industry PCL
SET:FPI

Watchlist Manager
Fortune Parts Industry PCL
SET:FPI
Watchlist
Price: 1.97 THB -0.51% Market Closed
Market Cap: 3B THB
Have any thoughts about
Fortune Parts Industry PCL?
Write Note

Income Statement

Earnings Waterfall
Fortune Parts Industry PCL

Revenue
2.5B THB
Cost of Revenue
-1.8B THB
Gross Profit
706.9m THB
Operating Expenses
-193.6m THB
Operating Income
513.3m THB
Other Expenses
-138.9m THB
Net Income
374.3m THB

Income Statement
Fortune Parts Industry PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 665
N/A
1 695
+2%
1 763
+4%
1 835
+4%
1 841
+0%
1 835
0%
1 819
-1%
1 857
+2%
1 906
+3%
1 927
+1%
1 986
+3%
1 981
0%
2 001
+1%
2 049
+2%
1 979
-3%
1 985
+0%
1 924
-3%
1 861
-3%
1 940
+4%
1 934
0%
1 985
+3%
2 068
+4%
2 055
-1%
2 105
+2%
1 926
-8%
1 822
-5%
1 806
-1%
1 700
-6%
1 908
+12%
2 007
+5%
2 098
+5%
2 252
+7%
2 354
+5%
2 535
+8%
2 638
+4%
2 565
-3%
2 573
+0%
2 524
-2%
2 472
-2%
2 523
+2%
2 538
+1%
Gross Profit
Cost of Revenue
(1 275)
(1 311)
(1 377)
(1 453)
(1 463)
(1 432)
(1 377)
(1 376)
(1 389)
(1 399)
(1 449)
(1 449)
(1 489)
(1 550)
(1 525)
(1 571)
(1 552)
(1 515)
(1 573)
(1 577)
(1 614)
(1 676)
(1 648)
(1 693)
(1 557)
(1 491)
(1 502)
(1 411)
(1 540)
(1 539)
(1 602)
(1 686)
(1 739)
(1 896)
(1 883)
(1 822)
(1 808)
(1 754)
(1 728)
(1 803)
(1 831)
Gross Profit
390
N/A
384
-2%
386
+1%
382
-1%
378
-1%
403
+7%
442
+10%
481
+9%
517
+8%
528
+2%
537
+2%
532
-1%
512
-4%
500
-3%
454
-9%
415
-9%
372
-10%
346
-7%
368
+6%
357
-3%
372
+4%
391
+5%
408
+4%
412
+1%
369
-10%
331
-10%
304
-8%
289
-5%
368
+27%
468
+27%
496
+6%
565
+14%
615
+9%
640
+4%
755
+18%
744
-1%
765
+3%
771
+1%
744
-3%
720
-3%
707
-2%
Operating Income
Operating Expenses
(124)
(131)
(125)
(134)
(137)
(142)
(164)
(168)
(168)
(173)
(189)
(178)
(175)
(187)
(227)
(180)
(177)
(143)
(234)
(178)
(179)
(199)
(160)
(162)
(156)
(146)
(138)
(139)
(164)
(201)
(110)
(95)
(102)
(79)
(175)
(195)
(193)
(199)
(189)
(187)
(194)
Selling, General & Administrative
(172)
(178)
(180)
(197)
(201)
(200)
(192)
(196)
(195)
(200)
(179)
(210)
(208)
(222)
(217)
(225)
(219)
(182)
(223)
(198)
(198)
(215)
(166)
(180)
(178)
(174)
(177)
(177)
(201)
(234)
(149)
(136)
(135)
(118)
(217)
(236)
(232)
(236)
(229)
(228)
(238)
Depreciation & Amortization
0
0
(4)
0
0
0
(8)
0
0
0
(10)
0
0
0
(10)
0
0
0
(11)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
49
47
59
63
64
57
37
28
27
28
0
33
33
35
0
45
42
40
0
21
18
16
15
18
21
28
39
38
36
33
38
42
32
39
42
41
38
36
41
41
44
Operating Income
266
N/A
253
-5%
261
+3%
248
-5%
241
-3%
261
+8%
278
+7%
313
+13%
350
+12%
356
+2%
348
-2%
355
+2%
337
-5%
312
-7%
226
-27%
235
+4%
195
-17%
203
+4%
134
-34%
179
+34%
192
+7%
192
0%
247
+29%
250
+1%
213
-15%
185
-13%
166
-10%
151
-9%
204
+35%
267
+31%
385
+44%
471
+22%
513
+9%
561
+9%
580
+3%
548
-5%
571
+4%
571
0%
556
-3%
533
-4%
513
-4%
Pre-Tax Income
Interest Income Expense
(54)
(57)
(26)
(25)
(14)
(17)
(39)
(35)
(48)
(46)
(22)
(21)
(20)
(14)
(20)
(18)
(16)
(21)
(30)
(31)
(30)
(26)
(24)
(89)
(94)
(89)
(113)
(34)
(23)
(35)
8
8
1
7
(64)
(99)
(116)
(119)
(79)
(50)
(30)
Non-Reccuring Items
6
11
13
26
13
11
4
(2)
(4)
(9)
(9)
(14)
(14)
(16)
(16)
(10)
(11)
(6)
15
16
23
25
(1)
(21)
(31)
(36)
(22)
5
14
17
(4)
(11)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
0
(0)
(0)
0
0
0
(0)
(0)
28
(0)
(0)
(0)
43
0
0
0
27
0
0
0
0
0
(3)
(3)
0
3
3
3
(4)
0
0
0
(3)
0
0
0
(4)
0
0
Pre-Tax Income
219
N/A
207
-5%
248
+20%
249
+1%
240
-4%
255
+6%
244
-4%
276
+13%
298
+8%
300
+1%
346
+15%
319
-8%
303
-5%
282
-7%
233
-18%
207
-11%
169
-19%
177
+5%
145
-18%
164
+13%
185
+13%
191
+3%
223
+17%
137
-39%
85
-38%
57
-33%
31
-46%
125
+306%
197
+58%
251
+27%
385
+53%
467
+21%
514
+10%
568
+11%
513
-10%
449
-12%
455
+1%
453
-1%
473
+4%
482
+2%
483
+0%
Net Income
Tax Provision
(44)
(41)
(48)
(49)
(48)
(51)
(51)
(57)
(60)
(58)
(60)
(53)
(46)
(40)
(32)
(27)
(22)
(23)
(20)
(24)
(26)
(29)
(36)
(31)
(23)
(18)
(4)
1
(15)
(27)
(56)
(91)
(96)
(104)
(104)
(89)
(94)
(95)
(99)
(105)
(109)
Income from Continuing Operations
175
166
199
200
192
204
192
219
238
241
286
267
257
242
201
181
146
153
126
141
159
161
187
106
62
39
27
126
183
223
329
377
418
464
409
360
361
357
374
378
374
Net Income (Common)
175
N/A
166
-5%
199
+20%
200
+0%
192
-4%
204
+6%
192
-6%
219
+14%
238
+9%
241
+1%
286
+18%
267
-7%
257
-4%
242
-6%
201
-17%
181
-10%
146
-19%
153
+5%
126
-18%
141
+12%
159
+13%
161
+1%
187
+16%
106
-43%
62
-41%
39
-38%
27
-30%
126
+363%
183
+45%
223
+22%
329
+47%
377
+15%
418
+11%
464
+11%
409
-12%
360
-12%
361
+0%
357
-1%
374
+5%
378
+1%
374
-1%
EPS (Diluted)
0.14
N/A
0.14
N/A
0.17
+21%
0.17
N/A
0.16
-6%
0.16
N/A
0.15
-6%
0.16
+7%
0.17
+6%
0.17
N/A
0.2
+18%
0.18
-10%
0.18
N/A
0.17
-6%
0.14
-18%
0.13
-7%
0.1
-23%
0.1
N/A
0.09
-10%
0.09
N/A
0.11
+22%
0.11
N/A
0.13
+18%
0.07
-46%
0.04
-43%
0.03
-25%
0.02
-33%
0.08
+300%
0.12
+50%
0.15
+25%
0.22
+47%
0.25
+14%
0.28
+12%
0.31
+11%
0.27
-13%
0.24
-11%
0.24
N/A
0.24
N/A
0.25
+4%
0.25
N/A
0.25
N/A

See Also

Discover More