F

Far East Fame Line DDB PCL
SET:FE

Watchlist Manager
Far East Fame Line DDB PCL
SET:FE
Watchlist
Price: 178.5 THB 3.18% Market Closed
Market Cap: 1.4B THB
Have any thoughts about
Far East Fame Line DDB PCL?
Write Note

Income Statement

Earnings Waterfall
Far East Fame Line DDB PCL

Revenue
729.2m THB
Cost of Revenue
-489.1m THB
Gross Profit
240.2m THB
Operating Expenses
-150.1m THB
Operating Income
90.1m THB
Other Expenses
35m THB
Net Income
125.1m THB

Income Statement
Far East Fame Line DDB PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
667
N/A
680
+2%
732
+8%
761
+4%
750
-1%
721
-4%
737
+2%
690
-6%
738
+7%
809
+10%
740
-9%
784
+6%
798
+2%
770
-4%
742
-4%
725
-2%
682
-6%
661
-3%
702
+6%
703
+0%
712
+1%
693
-3%
714
+3%
684
-4%
628
-8%
624
-1%
589
-6%
546
-7%
504
-8%
417
-17%
376
-10%
387
+3%
441
+14%
489
+11%
496
+1%
513
+4%
583
+14%
648
+11%
689
+6%
721
+5%
729
+1%
Gross Profit
Cost of Revenue
(379)
(389)
(426)
(448)
(433)
(404)
(411)
(376)
(414)
(467)
(413)
(447)
(449)
(419)
(520)
(537)
(538)
(520)
(465)
(516)
(525)
(554)
(476)
(471)
(432)
(422)
(400)
(360)
(326)
(252)
(228)
(235)
(263)
(318)
(335)
(356)
(420)
(464)
(478)
(492)
(489)
Gross Profit
289
N/A
291
+1%
305
+5%
313
+3%
317
+1%
317
+0%
326
+3%
314
-4%
324
+3%
343
+6%
327
-5%
337
+3%
349
+4%
351
+1%
222
-37%
188
-15%
145
-23%
140
-3%
237
+69%
187
-21%
187
+0%
140
-25%
237
+70%
214
-10%
196
-8%
202
+3%
189
-6%
186
-1%
179
-4%
165
-8%
148
-10%
152
+3%
179
+17%
172
-4%
160
-7%
157
-2%
162
+3%
185
+14%
211
+14%
230
+9%
240
+5%
Operating Income
Operating Expenses
(243)
(244)
(253)
(246)
(236)
(227)
(237)
(236)
(236)
(246)
(233)
(247)
(256)
(261)
(128)
(98)
(64)
(89)
(170)
(121)
(136)
(82)
(165)
(154)
(131)
(127)
(132)
(124)
(129)
(122)
(114)
(115)
(120)
(128)
(131)
(137)
(137)
(139)
(148)
(149)
(150)
Selling, General & Administrative
(292)
(291)
(298)
(286)
(275)
(275)
(285)
(284)
(284)
(289)
(283)
(289)
(291)
(286)
(161)
(130)
(94)
(118)
(182)
(133)
(149)
(97)
(176)
(165)
(140)
(135)
(141)
(131)
(137)
(131)
(123)
(124)
(128)
(136)
(136)
(140)
(141)
(143)
(154)
(155)
(157)
Other Operating Expenses
49
47
44
40
38
48
48
48
48
43
50
43
35
25
32
32
30
29
12
12
14
14
11
11
9
8
9
7
8
9
9
9
8
7
4
4
4
4
6
6
7
Operating Income
45
N/A
46
+2%
52
+13%
67
+28%
81
+21%
90
+11%
90
-1%
78
-13%
88
+12%
97
+11%
94
-3%
90
-4%
93
+3%
90
-3%
94
+4%
90
-4%
80
-11%
51
-36%
67
+31%
66
-2%
52
-22%
57
+11%
72
+26%
60
-17%
64
+7%
75
+17%
56
-25%
62
+10%
50
-20%
43
-14%
34
-22%
38
+13%
59
+55%
43
-26%
29
-33%
20
-31%
25
+25%
46
+84%
62
+35%
81
+30%
90
+11%
Pre-Tax Income
Interest Income Expense
40
36
33
34
36
42
39
39
42
41
41
62
61
58
61
40
39
40
59
55
56
61
45
45
39
27
23
31
35
38
36
25
14
8
10
15
41
48
49
56
66
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
16
16
16
16
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
85
N/A
82
-4%
85
+4%
100
+18%
117
+17%
132
+13%
128
-3%
117
-9%
130
+11%
138
+7%
135
-2%
153
+13%
154
+1%
148
-4%
155
+5%
131
-16%
119
-9%
91
-24%
126
+39%
121
-4%
108
-11%
118
+10%
117
0%
105
-11%
103
-1%
102
-1%
95
-7%
108
+13%
100
-7%
97
-4%
70
-28%
63
-10%
73
+16%
52
-30%
39
-25%
35
-9%
66
+90%
94
+41%
112
+19%
136
+22%
156
+14%
Net Income
Tax Provision
(13)
(12)
(11)
(13)
(13)
(15)
(18)
(16)
(18)
(20)
(20)
(26)
(27)
(27)
(28)
(21)
(18)
(16)
(22)
(21)
(22)
(21)
(19)
(17)
(18)
(18)
(18)
(21)
(17)
(15)
(9)
(7)
(8)
(5)
(3)
(3)
(6)
(11)
(16)
(21)
(24)
Income from Continuing Operations
72
70
74
88
104
117
110
101
112
118
116
126
127
122
127
109
101
74
104
100
86
97
98
88
85
85
78
88
83
81
61
56
65
47
35
32
61
83
95
115
133
Income to Minority Interest
(6)
(6)
(6)
(7)
(7)
(7)
(8)
(6)
(7)
(8)
(10)
(12)
(12)
(13)
(5)
(4)
(1)
2
(3)
(2)
(3)
(3)
(2)
(4)
(2)
(1)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(3)
(4)
(6)
(7)
(8)
(8)
(8)
Net Income (Common)
66
N/A
64
-3%
68
+6%
81
+19%
98
+21%
110
+13%
102
-8%
96
-6%
104
+9%
110
+5%
106
-4%
114
+8%
115
+0%
109
-5%
121
+12%
105
-13%
100
-5%
77
-23%
101
+32%
98
-3%
83
-16%
94
+13%
96
+2%
85
-12%
83
-1%
83
0%
76
-9%
86
+14%
82
-5%
80
-2%
59
-27%
53
-9%
62
+16%
43
-30%
32
-25%
28
-12%
55
+93%
76
+39%
88
+15%
107
+22%
125
+17%
EPS (Diluted)
8.71
N/A
8.55
-2%
9.08
+6%
10.83
+19%
13.05
+20%
14.71
+13%
13.61
-7%
12.73
-6%
13.9
+9%
14.62
+5%
14.1
-4%
15.26
+8%
15.32
+0%
14.5
-5%
16.19
+12%
14.05
-13%
13.36
-5%
10.22
-24%
13.35
+31%
12.66
-5%
10.66
-16%
11.91
+12%
12.27
+3%
10.76
-12%
10.61
-1%
10.56
0%
9.66
-9%
10.97
+14%
10.46
-5%
10.21
-2%
7.45
-27%
6.79
-9%
7.85
+16%
5.48
-30%
4.1
-25%
3.6
-12%
6.96
+93%
9.65
+39%
11.12
+15%
13.62
+22%
15.89
+17%

See Also

Discover More