F

Fancy Wood Industries PCL
SET:FANCY

Watchlist Manager
Fancy Wood Industries PCL
SET:FANCY
Watchlist
Price: 0.36 THB
Market Cap: 221.4m THB
Have any thoughts about
Fancy Wood Industries PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Fancy Wood Industries PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
13
20
(92)
(70)
(50)
(75)
(62)
(83)
(123)
(138)
(181)
(107)
(92)
(86)
(81)
(145)
(155)
(165)
(135)
(133)
(115)
(92)
(76)
(68)
(52)
(47)
(49)
(55)
(56)
(61)
(60)
(57)
(57)
(62)
(55)
(42)
(32)
(7)
4
9
12
Depreciation & Amortization
68
68
68
68
68
68
69
68
73
70
70
65
53
50
43
43
45
46
46
47
47
46
46
46
45
44
43
42
41
40
39
38
37
36
36
35
33
32
30
28
27
Other Non-Cash Items
(110)
(116)
(6)
(14)
(4)
23
17
34
35
26
45
35
22
(68)
(75)
(86)
(78)
12
(6)
7
4
(1)
1
2
0
8
8
15
14
17
17
9
8
9
(8)
(9)
(7)
(18)
0
0
3
Cash Taxes Paid
12
16
14
13
1
1
1
(6)
(4)
(3)
(4)
3
4
4
5
5
3
2
2
2
2
2
2
2
2
3
3
3
2
3
3
1
2
(1)
(1)
(2)
(3)
(1)
(4)
(1)
0
Cash Interest Paid
0
0
0
(0)
0
2
4
12
15
26
25
29
28
21
22
11
12
7
7
5
4
3
2
1
1
3
3
3
3
1
1
1
1
1
1
1
1
0
0
0
0
Change in Working Capital
(79)
(51)
(50)
(209)
(286)
(385)
(569)
(723)
(568)
(470)
(270)
128
69
97
135
163
168
156
169
100
108
86
55
43
29
20
23
20
23
22
15
24
13
14
48
48
41
55
27
16
17
Cash from Operating Activities
(109)
N/A
(79)
+27%
(80)
-1%
(225)
-181%
(272)
-21%
(369)
-36%
(545)
-48%
(703)
-29%
(582)
+17%
(512)
+12%
(336)
+34%
120
N/A
52
-57%
(7)
N/A
23
N/A
(24)
N/A
(21)
+15%
49
N/A
74
+51%
20
-73%
44
+123%
39
-10%
26
-34%
23
-13%
22
-3%
25
+13%
25
0%
22
-9%
22
-3%
17
-21%
11
-36%
14
+29%
0
-100%
(3)
N/A
21
N/A
32
+52%
36
+12%
62
+75%
61
-2%
54
-12%
60
+11%
Investing Cash Flow
Capital Expenditures
(22)
(14)
(10)
(7)
(14)
(22)
(29)
(33)
(34)
(31)
(28)
(31)
(35)
(70)
(78)
(76)
(66)
(23)
(11)
(7)
(10)
(9)
(8)
(6)
(1)
(0)
0
(0)
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
197
200
145
260
261
259
286
74
38
36
35
206
195
255
256
72
79
8
6
5
(7)
(8)
(5)
(8)
1
1
0
0
1
109
109
98
98
(10)
(10)
0
0
0
0
0
0
Cash from Investing Activities
175
N/A
186
+6%
136
-27%
253
+86%
247
-2%
237
-4%
257
+8%
41
-84%
4
-91%
5
+29%
7
+43%
174
+2 319%
160
-8%
185
+15%
178
-4%
(4)
N/A
13
N/A
(16)
N/A
(6)
+64%
(2)
+58%
(17)
-601%
(17)
-4%
(14)
+21%
(14)
-1%
0
N/A
1
+151%
0
-81%
0
+40%
1
+170%
109
+12 601%
109
N/A
98
-9%
98
-1%
(10)
N/A
(10)
+0%
(0)
+100%
(0)
N/A
(0)
-130%
(0)
-1 170%
(0)
+8%
(0)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
313
313
313
313
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(6)
(7)
(13)
(0)
79
102
124
333
216
185
202
(101)
(155)
(177)
(207)
(171)
(68)
(53)
(72)
(17)
(38)
(11)
(1)
1
4
(26)
(28)
(30)
(24)
(1)
(1)
3
(2)
2
(15)
(29)
(24)
(30)
(13)
(0)
(0)
Cash Paid for Dividends
(47)
0
0
(24)
(24)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
(0)
0
0
0
(2)
(2)
(4)
(2)
(0)
(0)
1
(0)
(0)
(2)
(4)
(6)
(0)
0
2
3
(3)
(2)
(1)
(1)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(54)
N/A
(54)
-1%
(61)
-12%
(24)
+61%
56
N/A
77
+38%
412
+436%
643
+56%
528
-18%
497
-6%
202
-59%
(100)
N/A
(155)
-55%
(178)
-14%
(209)
-18%
(176)
+16%
(74)
+58%
(53)
+28%
(72)
-35%
(15)
+79%
(35)
-136%
(14)
+60%
(3)
+79%
(0)
+99%
3
N/A
(28)
N/A
(31)
-10%
(33)
-4%
(27)
+18%
(3)
+90%
(2)
+37%
2
N/A
(3)
N/A
0
N/A
(17)
N/A
(30)
-77%
(25)
+16%
(31)
-24%
(13)
+59%
(0)
+97%
(0)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(1)
(0)
(0)
0
6
(1)
(0)
(0)
(5)
1
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
13
N/A
52
+307%
(5)
N/A
4
N/A
31
+670%
(54)
N/A
124
N/A
(21)
N/A
(50)
-141%
(10)
+81%
(127)
-1 230%
201
N/A
56
-72%
(1)
N/A
(9)
-1 414%
(209)
-2 358%
(80)
+62%
(20)
+75%
(4)
+82%
2
N/A
(8)
N/A
8
N/A
9
+22%
9
-5%
25
+189%
(2)
N/A
(6)
-159%
(10)
-56%
(4)
+58%
123
N/A
118
-4%
114
-3%
95
-17%
(12)
N/A
(6)
+53%
2
N/A
11
+392%
32
+191%
48
+53%
53
+10%
59
+11%
Free Cash Flow
Free Cash Flow
(130)
N/A
(93)
+28%
(90)
+4%
(232)
-159%
(286)
-23%
(391)
-37%
(574)
-47%
(736)
-28%
(615)
+16%
(543)
+12%
(364)
+33%
89
N/A
18
-80%
(77)
N/A
(56)
+28%
(100)
-80%
(87)
+13%
25
N/A
63
+146%
13
-80%
34
+166%
30
-11%
18
-41%
17
-6%
21
+29%
25
+16%
25
0%
22
-9%
22
-3%
17
-21%
11
-36%
14
+29%
0
-100%
(3)
N/A
21
N/A
32
+52%
36
+12%
62
+75%
61
-2%
54
-12%
59
+11%

See Also

Discover More