E

Erawan Group PCL
SET:ERW

Watchlist Manager
Erawan Group PCL
SET:ERW
Watchlist
Price: 3.9 THB 4.28% Market Closed
Market Cap: 19.1B THB
Have any thoughts about
Erawan Group PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Erawan Group PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(107)
(110)
52
121
185
230
274
316
402
408
436
480
501
565
644
614
575
593
540
501
506
503
143
(504)
(1 096)
(1 779)
(2 184)
(2 251)
(2 384)
(2 155)
(1 967)
(1 394)
(731)
(213)
349
636
797
760
951
1 173
1 142
Depreciation & Amortization
660
672
690
709
716
717
720
721
725
730
730
732
735
738
742
747
753
776
799
818
830
830
887
943
995
1 012
991
973
944
936
906
877
868
872
876
883
895
901
919
939
962
Other Non-Cash Items
352
356
394
424
450
466
471
460
479
475
500
512
537
563
581
570
531
538
521
542
559
575
556
582
600
665
661
755
800
553
521
361
280
390
400
426
463
520
447
300
329
Cash Taxes Paid
58
37
38
18
62
63
64
100
114
112
112
120
141
143
143
170
173
174
175
167
154
154
153
114
82
83
83
54
13
12
11
21
21
17
19
2
4
6
(5)
15
26
Cash Interest Paid
351
362
372
385
390
383
382
375
370
370
367
365
362
362
356
365
375
384
393
403
416
421
425
393
368
343
326
337
324
319
296
273
262
252
256
266
280
358
412
644
715
Change in Working Capital
(45)
9
9
133
18
(110)
(131)
(207)
(219)
(197)
(130)
(176)
(209)
(187)
(240)
(189)
(112)
(163)
(129)
(240)
(173)
(128)
(348)
(437)
(444)
(434)
(160)
(13)
1
33
173
118
77
240
133
267
357
108
139
202
229
Cash from Operating Activities
859
N/A
926
+8%
1 145
+24%
1 387
+21%
1 369
-1%
1 304
-5%
1 334
+2%
1 289
-3%
1 386
+7%
1 416
+2%
1 535
+8%
1 548
+1%
1 564
+1%
1 680
+7%
1 727
+3%
1 742
+1%
1 747
+0%
1 744
0%
1 731
-1%
1 621
-6%
1 721
+6%
1 780
+3%
1 238
-30%
583
-53%
55
-91%
(536)
N/A
(692)
-29%
(535)
+23%
(638)
-19%
(634)
+1%
(367)
+42%
(38)
+90%
494
N/A
1 289
+161%
1 758
+36%
2 212
+26%
2 511
+14%
2 289
-9%
2 456
+7%
2 614
+6%
2 661
+2%
Investing Cash Flow
Capital Expenditures
(1 953)
(1 772)
(1 424)
(1 081)
(913)
(742)
(730)
(747)
(742)
(915)
(1 027)
(1 232)
(1 348)
(1 532)
(1 633)
(1 671)
(1 793)
(1 688)
(1 679)
(1 709)
(1 801)
(1 811)
(1 694)
(1 381)
(906)
(629)
(475)
(502)
(550)
(603)
(685)
(754)
(793)
(804)
(711)
(762)
(2 150)
(2 280)
(2 686)
(4 407)
(3 113)
Other Items
27
26
24
24
25
36
38
41
41
31
32
30
32
32
25
27
26
27
28
28
30
33
33
31
29
27
34
30
27
949
949
1 959
1 957
1 035
1 028
22
27
24
22
349
348
Cash from Investing Activities
(1 927)
N/A
(1 746)
+9%
(1 399)
+20%
(1 057)
+24%
(888)
+16%
(706)
+21%
(692)
+2%
(707)
-2%
(701)
+1%
(884)
-26%
(996)
-13%
(1 201)
-21%
(1 316)
-10%
(1 500)
-14%
(1 608)
-7%
(1 644)
-2%
(1 766)
-7%
(1 661)
+6%
(1 652)
+1%
(1 680)
-2%
(1 771)
-5%
(1 778)
0%
(1 661)
+7%
(1 350)
+19%
(877)
+35%
(602)
+31%
(441)
+27%
(472)
-7%
(523)
-11%
346
N/A
263
-24%
1 205
+358%
1 164
-3%
231
-80%
317
+37%
(740)
N/A
(2 123)
-187%
(2 256)
-6%
(2 664)
-18%
(4 058)
-52%
(2 765)
+32%
Financing Cash Flow
Net Issuance of Common Stock
633
13
22
21
19
61
51
51
47
0
6
7
8
10
19
21
23
25
27
28
32
37
0
0
9
0
0
2 014
2 014
2 014
0
0
0
0
0
0
0
0
0
1 066
1 066
Net Issuance of Debt
1 244
1 408
1 414
607
494
158
19
1
(204)
(176)
81
390
416
671
586
396
793
551
791
880
637
580
1 166
1 891
1 721
2 305
1 672
(708)
(737)
(1 817)
(1 888)
(1 402)
(1 493)
(965)
(1 701)
(980)
182
13
552
1 726
(47)
Cash Paid for Dividends
(375)
(375)
0
(99)
(99)
(99)
0
(100)
(100)
(100)
0
(150)
(150)
(150)
0
(225)
0
(225)
0
(1)
(226)
(226)
0
(176)
(176)
(176)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(317)
(317)
Other
(366)
(377)
(387)
(385)
(390)
(383)
(382)
(410)
(405)
(468)
(465)
(475)
(472)
(409)
(403)
(424)
(434)
(443)
(452)
(446)
(458)
(464)
(468)
(393)
(368)
(343)
(326)
(337)
(324)
(319)
(296)
(273)
(262)
(252)
(256)
(266)
(280)
(358)
(412)
(644)
(715)
Cash from Financing Activities
1 136
N/A
669
-41%
673
+1%
144
-79%
24
-84%
(264)
N/A
(412)
-56%
(458)
-11%
(661)
-44%
(743)
-12%
(478)
+36%
(228)
+52%
(198)
+13%
122
N/A
51
-58%
(233)
N/A
157
N/A
(93)
N/A
140
N/A
236
+68%
(15)
N/A
(73)
-377%
493
N/A
1 338
+171%
1 186
-11%
1 785
+51%
1 170
-34%
969
-17%
953
-2%
(122)
N/A
(170)
-40%
(1 675)
-885%
(1 755)
-5%
(1 217)
+31%
(1 957)
-61%
(1 247)
+36%
(97)
+92%
(344)
-253%
140
N/A
1 830
+1 207%
(13)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(4)
(2)
0
(0)
3
(6)
(4)
(14)
(23)
(15)
(20)
(29)
(12)
(31)
(16)
(7)
(17)
(3)
(12)
20
4
33
6
(1)
31
10
28
10
(2)
(2)
(13)
(4)
(2)
(13)
(4)
(4)
(20)
(28)
Net Change in Cash
68
N/A
(151)
N/A
419
N/A
470
+12%
503
+7%
335
-33%
230
-31%
128
-44%
18
-86%
(216)
N/A
47
N/A
96
+102%
35
-64%
282
+707%
141
-50%
(148)
N/A
106
N/A
(26)
N/A
212
N/A
159
-25%
(68)
N/A
(82)
-22%
90
N/A
575
+539%
398
-31%
654
+64%
37
-94%
(8)
N/A
(199)
-2 435%
(380)
-91%
(264)
+31%
(510)
-93%
(98)
+81%
290
N/A
114
-61%
223
+96%
278
+25%
(315)
N/A
(72)
+77%
366
N/A
(145)
N/A
Free Cash Flow
Free Cash Flow
(1 094)
N/A
(846)
+23%
(279)
+67%
306
N/A
456
+49%
563
+23%
604
+7%
542
-10%
644
+19%
501
-22%
508
+2%
316
-38%
216
-32%
148
-31%
94
-37%
71
-24%
(46)
N/A
56
N/A
51
-9%
(88)
N/A
(80)
+9%
(31)
+61%
(456)
-1 362%
(797)
-75%
(851)
-7%
(1 165)
-37%
(1 167)
0%
(1 037)
+11%
(1 189)
-15%
(1 237)
-4%
(1 053)
+15%
(792)
+25%
(298)
+62%
486
N/A
1 046
+115%
1 450
+39%
361
-75%
9
-98%
(230)
N/A
(1 794)
-678%
(451)
+75%

See Also

Discover More