E

Electricity Generating PCL
SET:EGCO

Watchlist Manager
Electricity Generating PCL
SET:EGCO
Watchlist
Price: 96.5 THB Market Closed
Market Cap: 50.8B THB

Intrinsic Value

The intrinsic value of one EGCO stock under the Base Case scenario is 236.32 THB. Compared to the current market price of 96.5 THB, Electricity Generating PCL is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EGCO Intrinsic Value
236.32 THB
Undervaluation 59%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Electricity Generating PCL

EGCO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EGCO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Electricity Generating PCL
SET:EGCO
TH
Utilities
Market Cap
50.8B THB
IPO
Jan 16, 1995
TH
Utilities
Market Cap
50.8B THB
IPO
Jan 16, 1995
Price
฿false
EPS
฿false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EGCO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Electricity Generating PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Electricity Generating PCL

Current Assets 65.8B
Cash & Short-Term Investments 50.9B
Receivables 11.4B
Other Current Assets 3.5B
Non-Current Assets 198.9B
Long-Term Investments 121.4B
PP&E 48.4B
Intangibles 5.2B
Other Non-Current Assets 23.8B
Efficiency

Free Cash Flow Analysis
Electricity Generating PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Electricity Generating PCL

Revenue
41.4B THB
Cost of Revenue
-32.9B THB
Gross Profit
8.5B THB
Operating Expenses
-14.6B THB
Operating Income
-6.2B THB
Other Expenses
-2.5B THB
Net Income
-8.7B THB
Fundamental Scores

EGCO Profitability Score
Profitability Due Diligence

Electricity Generating PCL's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
40/100
Profitability
Score

Electricity Generating PCL's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

EGCO Solvency Score
Solvency Due Diligence

Electricity Generating PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

Electricity Generating PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EGCO Price Targets Summary
Electricity Generating PCL

Wall Street analysts forecast EGCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EGCO is 119.24 THB with a low forecast of 94.44 THB and a high forecast of 147 THB.

Lowest
Price Target
94.44 THB
2% Downside
Average
Price Target
119.24 THB
24% Upside
Highest
Price Target
147 THB
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EGCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one EGCO stock?

The intrinsic value of one EGCO stock under the Base Case scenario is 236.32 THB.

Is EGCO stock undervalued or overvalued?

Compared to the current market price of 96.5 THB, Electricity Generating PCL is Undervalued by 59%.

Back to Top