E

Electricity Generating PCL
SET:EGCO

Watchlist Manager
Electricity Generating PCL
SET:EGCO
Watchlist
Price: 112.5 THB -0.44% Market Closed
Market Cap: 59.2B THB
Have any thoughts about
Electricity Generating PCL?
Write Note

Intrinsic Value

The intrinsic value of one EGCO stock under the Base Case scenario is 220.09 THB. Compared to the current market price of 112.5 THB, Electricity Generating PCL is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EGCO Intrinsic Value
220.09 THB
Undervaluation 49%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Electricity Generating PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EGCO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EGCO?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Electricity Generating PCL

Provide an overview of the primary business activities
of Electricity Generating PCL.

What unique competitive advantages
does Electricity Generating PCL hold over its rivals?

What risks and challenges
does Electricity Generating PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Electricity Generating PCL.

Provide P/S
for Electricity Generating PCL.

Provide P/E
for Electricity Generating PCL.

Provide P/OCF
for Electricity Generating PCL.

Provide P/FCFE
for Electricity Generating PCL.

Provide P/B
for Electricity Generating PCL.

Provide EV/S
for Electricity Generating PCL.

Provide EV/GP
for Electricity Generating PCL.

Provide EV/EBITDA
for Electricity Generating PCL.

Provide EV/EBIT
for Electricity Generating PCL.

Provide EV/OCF
for Electricity Generating PCL.

Provide EV/FCFF
for Electricity Generating PCL.

Provide EV/IC
for Electricity Generating PCL.

Show me price targets
for Electricity Generating PCL made by professional analysts.

What are the Revenue projections
for Electricity Generating PCL?

How accurate were the past Revenue estimates
for Electricity Generating PCL?

What are the Net Income projections
for Electricity Generating PCL?

How accurate were the past Net Income estimates
for Electricity Generating PCL?

What are the EPS projections
for Electricity Generating PCL?

How accurate were the past EPS estimates
for Electricity Generating PCL?

What are the EBIT projections
for Electricity Generating PCL?

How accurate were the past EBIT estimates
for Electricity Generating PCL?

Compare the revenue forecasts
for Electricity Generating PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Electricity Generating PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Electricity Generating PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Electricity Generating PCL compared to its peers.

Compare the P/E ratios
of Electricity Generating PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Electricity Generating PCL with its peers.

Analyze the financial leverage
of Electricity Generating PCL compared to its main competitors.

Show all profitability ratios
for Electricity Generating PCL.

Provide ROE
for Electricity Generating PCL.

Provide ROA
for Electricity Generating PCL.

Provide ROIC
for Electricity Generating PCL.

Provide ROCE
for Electricity Generating PCL.

Provide Gross Margin
for Electricity Generating PCL.

Provide Operating Margin
for Electricity Generating PCL.

Provide Net Margin
for Electricity Generating PCL.

Provide FCF Margin
for Electricity Generating PCL.

Show all solvency ratios
for Electricity Generating PCL.

Provide D/E Ratio
for Electricity Generating PCL.

Provide D/A Ratio
for Electricity Generating PCL.

Provide Interest Coverage Ratio
for Electricity Generating PCL.

Provide Altman Z-Score Ratio
for Electricity Generating PCL.

Provide Quick Ratio
for Electricity Generating PCL.

Provide Current Ratio
for Electricity Generating PCL.

Provide Cash Ratio
for Electricity Generating PCL.

What is the historical Revenue growth
over the last 5 years for Electricity Generating PCL?

What is the historical Net Income growth
over the last 5 years for Electricity Generating PCL?

What is the current Free Cash Flow
of Electricity Generating PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Electricity Generating PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Electricity Generating PCL

Current Assets 65.8B
Cash & Short-Term Investments 50.9B
Receivables 11.4B
Other Current Assets 3.5B
Non-Current Assets 198.9B
Long-Term Investments 121.4B
PP&E 48.4B
Intangibles 5.2B
Other Non-Current Assets 23.8B
Current Liabilities 36.1B
Accounts Payable 4.2B
Short-Term Debt 87m
Other Current Liabilities 31.8B
Non-Current Liabilities 118.7B
Long-Term Debt 110.4B
Other Non-Current Liabilities 8.3B
Efficiency

Earnings Waterfall
Electricity Generating PCL

Revenue
42.5B THB
Cost of Revenue
-34.4B THB
Gross Profit
8.1B THB
Operating Expenses
-14.7B THB
Operating Income
-6.6B THB
Other Expenses
-2.2B THB
Net Income
-8.8B THB

Free Cash Flow Analysis
Electricity Generating PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EGCO Profitability Score
Profitability Due Diligence

Electricity Generating PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Negative Operating Income
42/100
Profitability
Score

Electricity Generating PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

EGCO Solvency Score
Solvency Due Diligence

Electricity Generating PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

Electricity Generating PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EGCO Price Targets Summary
Electricity Generating PCL

Wall Street analysts forecast EGCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EGCO is 139.91 THB with a low forecast of 109.08 THB and a high forecast of 157.5 THB.

Lowest
Price Target
109.08 THB
3% Downside
Average
Price Target
139.91 THB
24% Upside
Highest
Price Target
157.5 THB
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EGCO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EGCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Electricity Generating PCL

Country

Thailand

Industry

Utilities

Market Cap

59.2B THB

Dividend Yield

5.78%

Description

Electricity Generating Public Co., Ltd. is a holding company, which engages in generation and distribution of electricity to government sector and industrial users. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 388 full-time employees. The Group, comprising the Company and its subsidiaries, is principally engaged in the generation of electricity for sale to the government sector and industrial users. Other regular undertakings of the Group include the maintenance and other supporting services for the operation of power plants and coal mining businesses. The Group operates in Thailand, the Philippines and Australia. EGCO's subsidiaries are namely Khanom Electricity Generating Co Ltd, an electricity generator; EGCO Engineering and Service Co Ltd, a power plant operator and maintenance service provider; EGCO Green Energy Co Ltd, an investor in biomass-fueled electricity generation plants; Theppana Wind Farm Co Ltd, an electricity generation plant operator, and SPP Two Co Ltd, SPP Three Co Ltd, SPP Four Co Ltd, SPP Five Co Ltd, solar electricity generation plant operators, among others.

Contact

BANGKOK METROPOLIS
Bangkok
Egco Tower,222 Moo 5,Vibhavadi Rangsit Road, Thungsonghong, Lak Si
+6629985000.0
www.egco.com

IPO

1995-01-16

Employees

388

Officers

President & Director
Ms. Jiraporn Sirikum
Chief Financial Officer
Mr. Somkiat Suttiwanich
Executive Vice President ? Accounting
Mr. Amornrat Debhasdin Na Ayudhya
Senior Executive Vice President of Business Development - International
Mr. John Matthew Palumbo BSc, C.P.A., MBA
Executive Vice President of Finance
Ms. Somsiri Yoosook
Executive Vice President of Business Development (International) 1
Ms. Ploy Suksrisomboon
Show More
Executive Vice President of Subsidiaries - Accounting & Finance
Ms. Sudrudee Lertkasem
Executive VP of Asset Management and Acting Executive VP of Project Management
Mr. Thawat Hirancharukorn
Senior Vice President Management & Analysis Accounting
Ms. Amornrat Jittavisuthikul
Senior Vice President of IPP Accounting
Mr. Surasak Ganjanakit
Show Less

See Also

Discover More
What is the Intrinsic Value of one EGCO stock?

The intrinsic value of one EGCO stock under the Base Case scenario is 220.09 THB.

Is EGCO stock undervalued or overvalued?

Compared to the current market price of 112.5 THB, Electricity Generating PCL is Undervalued by 49%.

Back to Top