E

Electricity Generating PCL
SET:EGCO

Watchlist Manager
Electricity Generating PCL
SET:EGCO
Watchlist
Price: 94.75 THB -3.81% Market Closed
Market Cap: 49.9B THB
Have any thoughts about
Electricity Generating PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one EGCO stock under the Base Case scenario is 176.6 THB. Compared to the current market price of 94.75 THB, Electricity Generating PCL is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EGCO Relative Value
Base Case
176.6 THB
Undervaluation 46%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
68
vs Industry
55
Median 3Y
1.4
Median 5Y
1.9
Industry
1.6
Forward
1.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
49
Median 3Y
11.6
Median 5Y
11.4
Industry
14.7
Forward
5.1
More Details
6.9
P/OCF
P/OCF
Price to OCF
6.9
vs History
41
vs Industry
47
Median 3Y
8.1
Median 5Y
8.1
Industry
6.9
More Details
3.9
P/FCFE
P/FCFE
Price to FCFE
3.9
vs History
79
vs Industry
52
Median 3Y
5.2
Median 5Y
6
Industry
13.6
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
84
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
68
vs Industry
50
Median 3Y
2.7
Median 5Y
3.7
Industry
2.7
Forward
2.4
More Details
12.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.9
vs History
87
vs Industry
23
Median 3Y
14.8
Median 5Y
16.9
Industry
7.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
33
Median 3Y
12.1
Median 5Y
14.7
Industry
10.2
Forward
11.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
31
Median 3Y
17.7
Median 5Y
21.9
Industry
14.4
Forward
17.4
More Details
15.2
EV/OCF
EV/OCF
Enterprise Value to OCF
15.2
vs History
25
vs Industry
35
Median 3Y
14.5
Median 5Y
14.4
Industry
10.9
More Details
17.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.8
vs History
20
vs Industry
28
Median 3Y
17.2
Median 5Y
16
Industry
16.3
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
88
vs Industry
78
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

EGCO Competitors Multiples
Electricity Generating PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Electricity Generating PCL
SET:EGCO
49.9B THB 1.2 -5.7 -34.8 -17.7
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.4B SAR 45.2 161.8 134.3 174.5
US
Vistra Corp
NYSE:VST
40.1B USD 2.3 16.4 8.3 13.7
IN
NTPC Ltd
NSE:NTPC
3.2T INR 1.7 14.6 9.5 13.8
CN
CGN Power Co Ltd
SZSE:003816
184.3B CNY 2.2 16.7 14.3 14.3
CN
China National Nuclear Power Co Ltd
SSE:601985
179.4B CNY 2.4 17.6 16.7 16.7
IN
Adani Power Ltd
NSE:ADANIPOWER
2T INR 3.6 15.1 10.4 12.8
TH
Gulf Energy Development PCL
SET:GULF
554.4B THB 4.6 30.5 31.3 38.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
104.2B CNY 1.8 14.8 13.4 13.4
CN
Huaneng Power International Inc
SSE:600011
95.3B CNY 0.4 27.3 15.6 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
E
Electricity Generating PCL
SET:EGCO
Average EV/EBITDA: 28.2
Negative Multiple: -34.8
-6%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
134.3
N/A N/A
US
Vistra Corp
NYSE:VST
8.3
1%
8.3
IN
NTPC Ltd
NSE:NTPC
9.5
11%
0.9
CN
CGN Power Co Ltd
SZSE:003816
14.3
24%
0.6
CN
China National Nuclear Power Co Ltd
SSE:601985
16.7
26%
0.6
IN
Adani Power Ltd
NSE:ADANIPOWER
10.4
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
31.3
N/A N/A
CN
SDIC Power Holdings Co Ltd
SSE:600886
13.4
31%
0.4
CN
Huaneng Power International Inc
SSE:600011
15.6
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
E
Electricity Generating PCL
SET:EGCO
Average EV/EBIT: 34.8
Negative Multiple: -17.7
-4%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
174.5
N/A N/A
US
Vistra Corp
NYSE:VST
13.7
5%
2.7
IN
NTPC Ltd
NSE:NTPC
13.8
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
14.3
5%
2.9
CN
China National Nuclear Power Co Ltd
SSE:601985
16.7
4%
4.2
IN
Adani Power Ltd
NSE:ADANIPOWER
12.8
14%
0.9
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
0%
N/A
CN
SDIC Power Holdings Co Ltd
SSE:600886
13.4
10%
1.3
CN
Huaneng Power International Inc
SSE:600011
15.6
10%
1.6

See Also

Summary
EGCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
EGCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EGCO stock valuation using valuation multiples.
Wall Street Estimates
EGCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EGCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 237,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.