Electricity Generating PCL
SET:EGCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
96
133.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Electricity Generating PCL
Current Assets | 65.8B |
Cash & Short-Term Investments | 50.9B |
Receivables | 11.4B |
Other Current Assets | 3.5B |
Non-Current Assets | 198.9B |
Long-Term Investments | 121.4B |
PP&E | 48.4B |
Intangibles | 5.2B |
Other Non-Current Assets | 23.8B |
Current Liabilities | 36.1B |
Accounts Payable | 4.2B |
Short-Term Debt | 87m |
Other Current Liabilities | 31.8B |
Non-Current Liabilities | 118.7B |
Long-Term Debt | 110.4B |
Other Non-Current Liabilities | 8.3B |
Balance Sheet
Electricity Generating PCL
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 859
|
8 751
|
4 487
|
5 134
|
29 995
|
2 783
|
3 791
|
3 540
|
37 458
|
28 862
|
|
Cash |
0
|
0
|
0
|
4 467
|
3 500
|
2 211
|
3 773
|
3 436
|
4 814
|
14 850
|
|
Cash Equivalents |
6 859
|
8 751
|
4 487
|
667
|
26 495
|
572
|
18
|
104
|
32 644
|
14 012
|
|
Short-Term Investments |
369
|
374
|
615
|
2 116
|
4 983
|
18 470
|
20 565
|
21 875
|
6 616
|
12 264
|
|
Total Receivables |
11 178
|
5 399
|
7 780
|
8 119
|
8 504
|
7 741
|
7 512
|
9 773
|
13 122
|
9 316
|
|
Accounts Receivables |
2 400
|
2 417
|
2 298
|
3 385
|
3 685
|
3 669
|
3 392
|
7 286
|
10 831
|
7 161
|
|
Other Receivables |
8 778
|
2 982
|
5 482
|
4 734
|
4 819
|
4 073
|
4 120
|
2 487
|
2 292
|
2 155
|
|
Inventory |
2 603
|
1 908
|
2 541
|
2 664
|
3 099
|
2 550
|
2 760
|
2 947
|
4 180
|
4 150
|
|
Other Current Assets |
2 319
|
2 971
|
4 575
|
21 509
|
4 772
|
4 250
|
283
|
362
|
272
|
117
|
|
Total Current Assets |
23 328
|
19 403
|
19 998
|
39 543
|
51 353
|
35 794
|
34 911
|
38 495
|
61 649
|
54 710
|
|
PP&E Net |
58 729
|
72 885
|
62 420
|
61 724
|
56 361
|
52 782
|
50 263
|
50 181
|
48 704
|
47 451
|
|
PP&E Gross |
58 729
|
72 885
|
62 420
|
61 724
|
56 361
|
52 782
|
50 263
|
50 181
|
48 704
|
47 451
|
|
Accumulated Depreciation |
2 469
|
2 547
|
2 675
|
2 865
|
3 033
|
3 056
|
2 214
|
2 564
|
2 711
|
2 879
|
|
Intangible Assets |
5 182
|
4 546
|
5 586
|
4 841
|
4 347
|
3 604
|
2 992
|
2 548
|
2 181
|
1 844
|
|
Goodwill |
9 904
|
9 397
|
9 529
|
9 507
|
8 160
|
8 099
|
7 916
|
7 151
|
5 113
|
3 483
|
|
Note Receivable |
1 850
|
6 875
|
29 687
|
27 328
|
26 456
|
19 134
|
17 953
|
21 158
|
25 616
|
21 046
|
|
Long-Term Investments |
60 756
|
65 410
|
69 405
|
55 675
|
56 428
|
87 800
|
99 148
|
121 261
|
109 783
|
113 740
|
|
Other Long-Term Assets |
937
|
1 296
|
629
|
1 715
|
3 323
|
1 310
|
1 256
|
1 138
|
997
|
959
|
|
Other Assets |
9 904
|
9 397
|
9 529
|
9 507
|
8 160
|
8 099
|
7 916
|
7 151
|
5 113
|
3 483
|
|
Total Assets |
160 687
N/A
|
179 812
+12%
|
197 255
+10%
|
200 333
+2%
|
206 428
+3%
|
208 523
+1%
|
214 438
+3%
|
241 932
+13%
|
254 043
+5%
|
243 233
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
791
|
632
|
2 140
|
3 244
|
4 081
|
2 862
|
2 558
|
4 529
|
6 528
|
4 312
|
|
Accrued Liabilities |
543
|
1 054
|
903
|
935
|
1 059
|
1 180
|
1 057
|
1 199
|
1 956
|
2 258
|
|
Short-Term Debt |
10 048
|
858
|
0
|
1 150
|
121
|
38
|
0
|
0
|
56
|
0
|
|
Current Portion of Long-Term Debt |
5 633
|
10 157
|
7 974
|
9 783
|
27 226
|
5 754
|
11 214
|
19 727
|
20 593
|
14 165
|
|
Other Current Liabilities |
1 718
|
3 217
|
2 377
|
2 360
|
1 458
|
2 644
|
1 461
|
1 564
|
2 240
|
2 137
|
|
Total Current Liabilities |
18 734
|
15 919
|
13 393
|
17 472
|
33 945
|
12 479
|
16 290
|
27 019
|
31 373
|
22 873
|
|
Long-Term Debt |
59 688
|
78 314
|
92 715
|
87 881
|
64 640
|
83 773
|
82 243
|
90 620
|
94 761
|
106 944
|
|
Deferred Income Tax |
4 954
|
5 147
|
4 983
|
4 431
|
3 602
|
3 054
|
2 969
|
3 024
|
2 807
|
2 302
|
|
Minority Interest |
955
|
508
|
625
|
618
|
611
|
616
|
591
|
596
|
303
|
299
|
|
Other Liabilities |
3 093
|
2 683
|
3 565
|
3 692
|
3 390
|
4 110
|
10 102
|
7 232
|
4 304
|
5 888
|
|
Total Liabilities |
87 423
N/A
|
102 570
+17%
|
115 282
+12%
|
114 094
-1%
|
106 188
-7%
|
104 032
-2%
|
112 194
+8%
|
128 491
+15%
|
133 549
+4%
|
138 306
+4%
|
|
Equity | |||||||||||
Common Stock |
5 265
|
5 265
|
5 265
|
5 265
|
5 265
|
5 265
|
5 265
|
5 265
|
5 265
|
5 265
|
|
Retained Earnings |
58 014
|
58 824
|
63 723
|
72 000
|
88 072
|
97 483
|
102 508
|
103 058
|
102 430
|
90 624
|
|
Additional Paid In Capital |
8 649
|
8 649
|
8 649
|
8 649
|
8 649
|
8 649
|
8 649
|
8 649
|
8 649
|
8 649
|
|
Unrealized Security Profit/Loss |
1 997
|
2 196
|
2 246
|
2 396
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
660
|
2 309
|
2 091
|
2 070
|
1 746
|
6 906
|
14 178
|
3 530
|
4 151
|
390
|
|
Total Equity |
73 264
N/A
|
77 242
+5%
|
81 973
+6%
|
86 238
+5%
|
100 239
+16%
|
104 490
+4%
|
102 243
-2%
|
113 441
+11%
|
120 494
+6%
|
104 927
-13%
|
|
Total Liabilities & Equity |
160 687
N/A
|
179 812
+12%
|
197 255
+10%
|
200 333
+2%
|
206 428
+3%
|
208 523
+1%
|
214 438
+3%
|
241 932
+13%
|
254 043
+5%
|
243 233
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|