E

Eastern Water Resources Development and Management PCL
SET:EASTW

Watchlist Manager
Eastern Water Resources Development and Management PCL
SET:EASTW
Watchlist
Price: 3.02 THB -1.31%
Market Cap: 5B THB
Have any thoughts about
Eastern Water Resources Development and Management PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one EASTW stock under the Base Case scenario is 6.92 THB. Compared to the current market price of 3.02 THB, Eastern Water Resources Development and Management PCL is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EASTW Relative Value
Base Case
6.92 THB
Undervaluation 56%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
93
vs Industry
57
Median 3Y
1.9
Median 5Y
2.4
Industry
1.7
More Details
40.3
P/E
P/E
Price to Earnings
40.3
vs History
6
vs Industry
13
Median 3Y
14.6
Median 5Y
16
Industry
15.1
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
92
vs Industry
71
Median 3Y
4.4
Median 5Y
5.1
Industry
7.1
More Details
6
P/FCFE
P/FCFE
Price to FCFE
6
vs History
79
vs Industry
45
Median 3Y
10.5
Median 5Y
12.6
Industry
13.9
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
93
vs Industry
84
Median 3Y
0.7
Median 5Y
1
Industry
1.4
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
93
vs Industry
39
Median 3Y
4.1
Median 5Y
4.3
Industry
2.8
More Details
16.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.2
vs History
3
vs Industry
22
Median 3Y
12.2
Median 5Y
12
Industry
7.6
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
12
vs Industry
44
Median 3Y
9.3
Median 5Y
9.6
Industry
10.5
More Details
38.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.4
vs History
4
vs Industry
10
Median 3Y
20.1
Median 5Y
17.6
Industry
14.9
More Details
9.9
EV/OCF
EV/OCF
Enterprise Value to OCF
9.9
vs History
47
vs Industry
52
Median 3Y
9.6
Median 5Y
9.9
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-12.5
Industry
16.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
93
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

EASTW Competitors Multiples
Eastern Water Resources Development and Management PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Eastern Water Resources Development and Management PCL
SET:EASTW
5B THB 1.2 40.3 10.5 38.4
US
American Water Works Company Inc
NYSE:AWK
25.8B USD 5.7 26.3 16.2 23.8
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
65.3B BRL 2.4 16.1 7.4 10.3
US
Essential Utilities Inc
NYSE:WTRG
10.7B USD 5.4 19.6 16.8 25.2
UK
Severn Trent PLC
LSE:SVT
7.7B GBP 3.3 55.2 15.9 29.3
UK
United Utilities Group PLC
LSE:UU
7.2B GBP 3.7 56.3 16.5 31.4
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.5B EUR 1 6.8 3.9 5.4
HK
Guangdong Investment Ltd
HKEX:270
31.7B HKD 1.3 10.5 5.9 8.6
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
25.5B CNY 1.2 19.3 15.9 15.9
CN
Chongqing Water Group Co Ltd
SSE:601158
24.2B CNY 3.5 30.5 40.8 40.8
US
American States Water Co
NYSE:AWR
3.2B USD 5.6 29.3 18.6 23.1

See Also

Summary
EASTW intrinsic value, competitors valuation, and company profile.
DCF Valuation
EASTW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EASTW stock valuation using valuation multiples.
Wall Street Estimates
EASTW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EASTW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 197,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.