EASTW Income Statement - Eastern Water Resources Development and Management PCL - Alpha Spread
E

Eastern Water Resources Development and Management PCL
SET:EASTW

Watchlist Manager
Eastern Water Resources Development and Management PCL
SET:EASTW
Watchlist
Price: 3.38 THB -11.05% Market Closed
Market Cap: 5.6B THB
Have any thoughts about
Eastern Water Resources Development and Management PCL?
Write Note

Income Statement

Earnings Waterfall
Eastern Water Resources Development and Management PCL

Revenue
4.2B THB
Cost of Revenue
-3.2B THB
Gross Profit
962m THB
Operating Expenses
-555.4m THB
Operating Income
406.6m THB
Other Expenses
-281.9m THB
Net Income
124.7m THB

Income Statement
Eastern Water Resources Development and Management PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 083
N/A
4 169
+2%
4 242
+2%
4 220
-1%
4 239
+0%
4 321
+2%
4 367
+1%
4 391
+1%
4 379
0%
4 371
0%
4 377
+0%
4 437
+1%
4 393
-1%
4 312
-2%
4 308
0%
4 190
-3%
4 152
-1%
4 211
+1%
4 221
+0%
4 340
+3%
4 489
+3%
4 570
+2%
4 680
+2%
4 672
0%
4 477
-4%
4 313
-4%
4 204
-3%
4 278
+2%
4 484
+5%
4 604
+3%
4 631
+1%
4 537
-2%
4 482
-1%
4 390
-2%
4 263
-3%
4 239
-1%
4 256
+0%
4 287
+1%
4 287
0%
4 240
-1%
4 208
-1%
Gross Profit
Cost of Revenue
(1 978)
(2 086)
(2 087)
(2 027)
(2 048)
(2 099)
(2 100)
(2 160)
(2 169)
(2 184)
(2 223)
(2 317)
(2 289)
(2 227)
(2 215)
(2 178)
(2 208)
(2 226)
(2 211)
(2 282)
(2 422)
(2 579)
(2 699)
(2 700)
(2 646)
(2 598)
(2 551)
(2 568)
(2 625)
(2 645)
(2 695)
(2 707)
(2 705)
(2 693)
(2 670)
(2 747)
(2 824)
(2 899)
(2 978)
(3 167)
(3 246)
Gross Profit
2 105
N/A
2 084
-1%
2 155
+3%
2 193
+2%
2 191
0%
2 223
+1%
2 267
+2%
2 231
-2%
2 210
-1%
2 186
-1%
2 154
-1%
2 120
-2%
2 105
-1%
2 085
-1%
2 093
+0%
2 012
-4%
1 944
-3%
1 984
+2%
2 010
+1%
2 058
+2%
2 066
+0%
1 991
-4%
1 981
0%
1 972
0%
1 831
-7%
1 715
-6%
1 653
-4%
1 710
+3%
1 858
+9%
1 959
+5%
1 936
-1%
1 830
-5%
1 777
-3%
1 697
-4%
1 593
-6%
1 491
-6%
1 432
-4%
1 388
-3%
1 309
-6%
1 072
-18%
962
-10%
Operating Income
Operating Expenses
(357)
(381)
(381)
(346)
(326)
(130)
(425)
(178)
(193)
(391)
(417)
(389)
(389)
(385)
(458)
(424)
(434)
(465)
(488)
(464)
(489)
(486)
(539)
(523)
(506)
(511)
(534)
(516)
(528)
(528)
(523)
(548)
(560)
(574)
(562)
(578)
(653)
(648)
(665)
(647)
(555)
Selling, General & Administrative
(417)
(435)
(349)
(413)
(393)
(433)
(436)
(463)
(468)
(420)
(386)
(426)
(423)
(425)
(422)
(455)
(459)
(493)
(453)
(501)
(530)
(522)
(432)
(557)
(542)
(540)
(428)
(523)
(528)
(528)
(502)
(548)
(560)
(574)
(538)
(578)
(653)
(648)
(639)
(647)
(555)
Depreciation & Amortization
0
0
(63)
0
0
0
(23)
0
0
0
(31)
0
0
0
(36)
0
0
0
(35)
0
0
0
(107)
0
0
0
(106)
0
0
0
(21)
0
0
0
(24)
0
0
0
(26)
0
0
Other Operating Expenses
60
54
32
67
68
304
33
285
275
29
0
38
34
39
0
31
25
27
0
37
40
37
0
34
36
29
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 748
N/A
1 703
-3%
1 774
+4%
1 847
+4%
1 866
+1%
2 093
+12%
1 842
-12%
2 053
+11%
2 017
-2%
1 796
-11%
1 736
-3%
1 731
0%
1 716
-1%
1 700
-1%
1 635
-4%
1 588
-3%
1 510
-5%
1 519
+1%
1 522
+0%
1 595
+5%
1 577
-1%
1 505
-5%
1 443
-4%
1 449
+0%
1 325
-9%
1 204
-9%
1 119
-7%
1 194
+7%
1 330
+11%
1 431
+8%
1 413
-1%
1 281
-9%
1 218
-5%
1 124
-8%
1 031
-8%
913
-11%
779
-15%
741
-5%
644
-13%
426
-34%
407
-5%
Pre-Tax Income
Interest Income Expense
(112)
(108)
(101)
(127)
(124)
(124)
135
(109)
(106)
(103)
(115)
(112)
(124)
(134)
(141)
(132)
(131)
(131)
(158)
(158)
(164)
(172)
(165)
(159)
(161)
(160)
(169)
(162)
(173)
(166)
(159)
(186)
(200)
(231)
(234)
(260)
(273)
(285)
(276)
(312)
(313)
Total Other Income
0
0
0
0
0
0
0
0
0
0
24
0
0
0
40
0
0
0
27
0
0
0
40
0
0
5
35
23
29
32
82
96
144
147
95
109
68
71
43
76
87
Pre-Tax Income
1 636
N/A
1 595
-3%
1 674
+5%
1 720
+3%
1 742
+1%
1 969
+13%
1 977
+0%
1 944
-2%
1 911
-2%
1 693
-11%
1 645
-3%
1 618
-2%
1 592
-2%
1 566
-2%
1 534
-2%
1 456
-5%
1 379
-5%
1 388
+1%
1 391
+0%
1 436
+3%
1 413
-2%
1 334
-6%
1 318
-1%
1 290
-2%
1 164
-10%
1 049
-10%
984
-6%
1 056
+7%
1 187
+12%
1 298
+9%
1 336
+3%
1 191
-11%
1 161
-3%
1 039
-11%
893
-14%
762
-15%
574
-25%
527
-8%
411
-22%
190
-54%
180
-5%
Net Income
Tax Provision
(341)
(330)
(339)
(348)
(388)
(387)
(386)
(379)
(337)
(333)
(327)
(317)
(302)
(315)
(302)
(285)
(278)
(274)
(261)
(268)
(254)
(246)
(262)
(261)
(252)
(225)
(208)
(223)
(226)
(249)
(263)
(238)
(234)
(217)
(180)
(151)
(130)
(97)
(89)
(38)
(44)
Income from Continuing Operations
1 296
1 266
1 334
1 372
1 354
1 582
1 591
1 566
1 574
1 360
1 319
1 302
1 290
1 251
1 232
1 171
1 102
1 115
1 130
1 169
1 158
1 087
1 056
1 029
912
824
776
833
961
1 048
1 073
953
927
822
713
611
444
430
322
152
136
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(2)
(6)
(11)
(16)
(19)
(9)
(7)
(6)
(4)
(11)
(4)
(4)
(4)
(12)
(12)
(12)
(12)
(11)
(11)
(12)
(12)
(12)
(13)
(13)
(12)
(11)
(10)
(9)
(9)
(8)
(9)
(10)
(10)
(11)
(11)
(11)
Net Income (Common)
1 296
N/A
1 265
-2%
1 334
+5%
1 371
+3%
1 354
-1%
1 581
+17%
1 585
+0%
1 555
-2%
1 558
+0%
1 341
-14%
1 309
-2%
1 295
-1%
1 285
-1%
1 248
-3%
1 221
-2%
1 167
-4%
1 098
-6%
1 111
+1%
1 118
+1%
1 157
+3%
1 146
-1%
1 075
-6%
1 045
-3%
1 018
-3%
900
-12%
812
-10%
764
-6%
820
+7%
948
+16%
1 036
+9%
1 062
+2%
943
-11%
918
-3%
813
-11%
705
-13%
602
-15%
434
-28%
420
-3%
311
-26%
141
-55%
125
-11%
EPS (Diluted)
0.77
N/A
0.75
-3%
0.8
+7%
0.83
+4%
0.82
-1%
0.96
+17%
0.95
-1%
0.94
-1%
0.94
N/A
0.81
-14%
0.79
-2%
0.78
-1%
0.78
N/A
0.75
-4%
0.73
-3%
0.7
-4%
0.66
-6%
0.67
+2%
0.67
N/A
0.7
+4%
0.69
-1%
0.65
-6%
0.63
-3%
0.62
-2%
0.55
-11%
0.49
-11%
0.46
-6%
0.49
+7%
0.57
+16%
0.62
+9%
0.64
+3%
0.57
-11%
0.55
-4%
0.46
-16%
0.42
-9%
0.35
-17%
0.26
-26%
0.25
-4%
0.19
-24%
0.08
-58%
0.07
-13%

See Also

Discover More