E

Energy Absolute PCL
SET:EA

Watchlist Manager
Energy Absolute PCL
SET:EA
Watchlist
Price: 5.3 THB -6.19% Market Closed
Market Cap: 19.8B THB
Have any thoughts about
Energy Absolute PCL?
Write Note

Intrinsic Value

The intrinsic value of one EA stock under the Base Case scenario is 23 THB. Compared to the current market price of 5.3 THB, Energy Absolute PCL is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EA Intrinsic Value
23 THB
Undervaluation 77%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Energy Absolute PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Energy Absolute PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Energy Absolute PCL

Provide an overview of the primary business activities
of Energy Absolute PCL.

What unique competitive advantages
does Energy Absolute PCL hold over its rivals?

What risks and challenges
does Energy Absolute PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Energy Absolute PCL.

Provide P/S
for Energy Absolute PCL.

Provide P/E
for Energy Absolute PCL.

Provide P/OCF
for Energy Absolute PCL.

Provide P/FCFE
for Energy Absolute PCL.

Provide P/B
for Energy Absolute PCL.

Provide EV/S
for Energy Absolute PCL.

Provide EV/GP
for Energy Absolute PCL.

Provide EV/EBITDA
for Energy Absolute PCL.

Provide EV/EBIT
for Energy Absolute PCL.

Provide EV/OCF
for Energy Absolute PCL.

Provide EV/FCFF
for Energy Absolute PCL.

Provide EV/IC
for Energy Absolute PCL.

Show me price targets
for Energy Absolute PCL made by professional analysts.

What are the Revenue projections
for Energy Absolute PCL?

How accurate were the past Revenue estimates
for Energy Absolute PCL?

What are the Net Income projections
for Energy Absolute PCL?

How accurate were the past Net Income estimates
for Energy Absolute PCL?

What are the EPS projections
for Energy Absolute PCL?

How accurate were the past EPS estimates
for Energy Absolute PCL?

What are the EBIT projections
for Energy Absolute PCL?

How accurate were the past EBIT estimates
for Energy Absolute PCL?

Compare the revenue forecasts
for Energy Absolute PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Energy Absolute PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Energy Absolute PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Energy Absolute PCL compared to its peers.

Compare the P/E ratios
of Energy Absolute PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Energy Absolute PCL with its peers.

Analyze the financial leverage
of Energy Absolute PCL compared to its main competitors.

Show all profitability ratios
for Energy Absolute PCL.

Provide ROE
for Energy Absolute PCL.

Provide ROA
for Energy Absolute PCL.

Provide ROIC
for Energy Absolute PCL.

Provide ROCE
for Energy Absolute PCL.

Provide Gross Margin
for Energy Absolute PCL.

Provide Operating Margin
for Energy Absolute PCL.

Provide Net Margin
for Energy Absolute PCL.

Provide FCF Margin
for Energy Absolute PCL.

Show all solvency ratios
for Energy Absolute PCL.

Provide D/E Ratio
for Energy Absolute PCL.

Provide D/A Ratio
for Energy Absolute PCL.

Provide Interest Coverage Ratio
for Energy Absolute PCL.

Provide Altman Z-Score Ratio
for Energy Absolute PCL.

Provide Quick Ratio
for Energy Absolute PCL.

Provide Current Ratio
for Energy Absolute PCL.

Provide Cash Ratio
for Energy Absolute PCL.

What is the historical Revenue growth
over the last 5 years for Energy Absolute PCL?

What is the historical Net Income growth
over the last 5 years for Energy Absolute PCL?

What is the current Free Cash Flow
of Energy Absolute PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Energy Absolute PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy Absolute PCL

Current Assets 23.8B
Cash & Short-Term Investments 376.7m
Receivables 11.9B
Other Current Assets 11.5B
Non-Current Assets 85B
Long-Term Investments 12.2B
PP&E 58.4B
Intangibles 3.6B
Other Non-Current Assets 10.8B
Current Liabilities 20.7B
Accounts Payable 1B
Short-Term Debt 1.6B
Other Current Liabilities 18B
Non-Current Liabilities 49.3B
Long-Term Debt 45B
Other Non-Current Liabilities 4.4B
Efficiency

Earnings Waterfall
Energy Absolute PCL

Revenue
20.1B THB
Cost of Revenue
-13.9B THB
Gross Profit
6.3B THB
Operating Expenses
-1.6B THB
Operating Income
4.6B THB
Other Expenses
-1.6B THB
Net Income
3B THB

Free Cash Flow Analysis
Energy Absolute PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EA Profitability Score
Profitability Due Diligence

Energy Absolute PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
50/100
Profitability
Score

Energy Absolute PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EA Solvency Score
Solvency Due Diligence

Energy Absolute PCL's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
28/100
Solvency
Score

Energy Absolute PCL's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EA Price Targets Summary
Energy Absolute PCL

Wall Street analysts forecast EA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EA is 7.62 THB with a low forecast of 5.05 THB and a high forecast of 12.6 THB.

Lowest
Price Target
5.05 THB
5% Downside
Average
Price Target
7.62 THB
44% Upside
Highest
Price Target
12.6 THB
138% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Energy Absolute PCL

Country

Thailand

Industry

Utilities

Market Cap

19.7B THB

Dividend Yield

5.66%

Description

Energy Absolute Public Co. Ltd. engages in the business of manufacturing and distributing ethyl Ester Biodiesel products, Glycerol and by-product, as well as operating alternative electric energy business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-01-28. The firm is engaged in business of manufacturing and distributing crude palm oil, biodiesel products and glycerol, operating renewable power plants, and developing, manufacturing, and distributing electric batteries. The firm operates five segments, which comprises of manufacturing and distributing crude palm oil, biodiesel products, and pure glycerine products; manufacturing and distributing electricity from solar, wind power and biomass, consulting in the project regarding alternative electric energy; manufacturing and distributing electric vehicles; manufacturing and distributing battery and head office, and others. The firm operates a business of producing and distributing of biodiesel (B100), pure glycerin and by-products. The company produces and distributes solar electric power. The firm offers four projects, which are commercial operated with a total production capacity of approximately 278 megawatts.

Contact

BANGKOK METROPOLIS
Bangkok
16th Floor, AIA Capital Center Building, 89 Ratchadaphisek Road
+6622482488
www.energyabsolute.co.th

IPO

2013-01-28

Employees

266

Officers

CEO & Director
Mr. Chatrapol Sripratum
CFO & Director
Mr. Vasu Klomkliang
Vice President of Accounting Department
Ms. Kotchanan Suwannadaj
Vice President of Sales & Marketing Department
Mr. Kawin Kaewkong
Vice President of Human Resource Department
Ms. Porntip Sangchan
Acting Vice President of Facility & Asset Management Department
Mr. Saranyoo Sornkamnerd
Show More
Company Secretary
Ms. Nualpan Teeraniti
Vice President of Finance Department
Ms. Ornkamol Vitavasiri
Show Less

See Also

Discover More
What is the Intrinsic Value of one EA stock?

The intrinsic value of one EA stock under the Base Case scenario is 23 THB.

Is EA stock undervalued or overvalued?

Compared to the current market price of 5.3 THB, Energy Absolute PCL is Undervalued by 77%.

Back to Top