D

Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT

Watchlist Manager
Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT
Watchlist
Price: 5.1 THB 0.99% Market Closed
Market Cap: 3.6B THB
Have any thoughts about
Dusit Thani Freehold and Leasehold Real Estate Investment Trust?
Write Note
Section:
 

Relative Value

The Relative Value of one DREIT stock under the Base Case scenario is 7.15 THB. Compared to the current market price of 5.1 THB, Dusit Thani Freehold and Leasehold Real Estate Investment Trust is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DREIT Relative Value
Base Case
7.15 THB
Undervaluation 29%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

6.4
P/S
P/S
Price to Sales
6.4
vs History
68
vs Industry
27
Median 3Y
7.6
Median 5Y
7.2
Industry
2.2
Forward
6.7
More Details
8
P/E
P/E
Price to Earnings
8
vs History
76
vs Industry
31
Median 3Y
9.1
Median 5Y
10.4
Industry
17
Forward
9.3
More Details
7.7
P/OCF
P/OCF
Price to OCF
7.7
vs History
52
vs Industry
18
Median 3Y
9.1
Median 5Y
8.6
Industry
10.4
More Details
9.2
P/FCFE
P/FCFE
Price to FCFE
9.2
vs History
47
vs Industry
20
Median 3Y
10.3
Median 5Y
9.2
Industry
14
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
42
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
More Details
9.6
EV/S
EV/S
Enterprise Value to Sales
9.6
vs History
82
vs Industry
25
Median 3Y
11.5
Median 5Y
11.5
Industry
3.2
Forward
10.1
More Details
10.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.1
vs History
82
vs Industry
34
Median 3Y
12.3
Median 5Y
12.3
Industry
7
More Details
10.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.7
vs History
84
vs Industry
17
Median 3Y
13.1
Median 5Y
13.1
Industry
11.3
More Details
10.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.7
vs History
84
vs Industry
17
Median 3Y
13.1
Median 5Y
13.1
Industry
13.4
More Details
11.6
EV/OCF
EV/OCF
Enterprise Value to OCF
11.6
vs History
52
vs Industry
15
Median 3Y
13.2
Median 5Y
12.5
Industry
11.4
More Details
11.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.6
vs History
52
vs Industry
14
Median 3Y
13.2
Median 5Y
12.5
Industry
12.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
47
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

DREIT Competitors Multiples
Dusit Thani Freehold and Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT
3.6B THB 6.4 8 10.7 10.7
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
3B INR 5.4 -9.2 83.2 88.2
US
GE Vernova LLC
NYSE:GEV
96.2B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85.3B Zac 0 0 0 0
IL
Meitav Trade Investments Ltd
TASE:MTRD
435.8m ILA 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.4 172.8 59.6 59.6
US
Coupang Inc
F:788
41.1B EUR 1.5 41.5 52.8 113.3
US
Reddit Inc
NYSE:RDDT
25.5B USD 22.8 -47.6 -40 -39
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.4 124.1 213.9 219
CH
Galderma Group AG
SIX:GALD
20.8B CHF 0 0 0 0

See Also

Summary
DREIT intrinsic value, competitors valuation, and company profile.
DCF Valuation
DREIT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DREIT stock valuation using valuation multiples.
Wall Street Estimates
DREIT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DREIT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.