First Time Loading...
D

Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT

Watchlist Manager
Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT
Watchlist
Price: 4.48 THB -0.88% Market Closed
Updated: Jul 6, 2024
Have any thoughts about
Dusit Thani Freehold and Leasehold Real Estate Investment Trust?
Write Note

Relative Value

The Relative Value of one DREIT stock under the Base Case scenario is 7.18 THB. Compared to the current market price of 4.48 THB, Dusit Thani Freehold and Leasehold Real Estate Investment Trust is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DREIT Relative Value
Base Case
7.18 THB
Undervaluation 38%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
28
Median 3Y
7.6
Median 5Y
7.5
Industry
2.3
Forward
5.9
vs History
96
vs Industry
31
Median 3Y
10
Median 5Y
11
Industry
19.8
Forward
8.2
vs History
58
vs Industry
18
Median 3Y
9.4
Median 5Y
8.6
Industry
10.4
vs History
68
vs Industry
21
Median 3Y
10.3
Median 5Y
9.7
Industry
15.1
vs History
65
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
96
vs Industry
26
Median 3Y
11.6
Median 5Y
11.6
Industry
3.4
Forward
9.3
vs History
96
vs Industry
34
Median 3Y
12.4
Median 5Y
12.4
Industry
7.1
vs History
96
vs Industry
17
Median 3Y
13.2
Median 5Y
13.2
Industry
11.3
vs History
96
vs Industry
18
Median 3Y
13.2
Median 5Y
13.2
Industry
13.5
vs History
57
vs Industry
16
Median 3Y
15
Median 5Y
12.5
Industry
11.5
vs History
57
vs Industry
14
Median 3Y
15
Median 5Y
12.5
Industry
12.6
vs History
68
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

DREIT Competitors Multiples
Dusit Thani Freehold and Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT
3.2B THB 5.6 7.1 9.9 9.9
CA
Advance Lithium Corp
XTSX:AALI
453.1B CAD 0 -125 570.8 -698 341.4 -698 341.4
US
Gould Investors LP
OTC:GDVTZ
300.1B USD 0 0 0 0
US
Carson Energy Development Corp
OTC:CDVM
270.6B USD 263 524.8 -70 424.1 -77 926.9 -77 525.1
NL
Nepi Rockcastle NV
JSE:NRP
79.5B Zac 0 0 0 0
US
Liberty Bancshares Inc
OTC:LBSI
55.5B USD 0 0 0 0
US
Ergo Science Corp
OTC:ERGN
55.2B USD 2 160.3 -12 841.6 -10 816.3 -10 391
US
HK Graphene Technology Corp
OTC:HKGT
53.9B USD 0 -33 104.9 -34 818.3 -34 818.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
837.6T IDR 18.2 47.1 33.7 33.7
US
GE Vernova LLC
NYSE:GEV
48.3B USD 0 0 0 0
US
Myson Group Inc
OTC:MYSN
38.4B USD 0 0 0 0
P/E Multiple
Earnings Growth
TH
D
Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT
Average P/E: 27.1
7.1
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -125 570.8 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -70 424.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-12%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -12 841.6 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -33 104.9 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.1
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
M
Myson Group Inc
OTC:MYSN
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
TH
D
Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT
Average EV/EBITDA: 21.8
9.9
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -698 341.4 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 926.9 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
23%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 816.3 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
33.7
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
694%
US
M
Myson Group Inc
OTC:MYSN
Not Available N/A
EV/EBIT Multiple
EBIT Growth
TH
D
Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT
Average EV/EBIT: 21.8
9.9
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -698 341.4 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 525.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
45%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 391 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
33.7
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
M
Myson Group Inc
OTC:MYSN
Not Available N/A

See Also

Discover More