D

Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT

Watchlist Manager
Dusit Thani Freehold and Leasehold Real Estate Investment Trust
SET:DREIT
Watchlist
Price: 5.1 THB 0.99% Market Closed
Market Cap: 3.6B THB
Have any thoughts about
Dusit Thani Freehold and Leasehold Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
Dusit Thani Freehold and Leasehold Real Estate Investment Trust

Revenue
567.1m THB
Cost of Revenue
-30.4m THB
Gross Profit
536.7m THB
Operating Expenses
-30.5m THB
Operating Income
506.1m THB
Other Expenses
-55.3m THB
Net Income
450.8m THB

Income Statement
Dusit Thani Freehold and Leasehold Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: THB
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
226
N/A
218
-4%
200
-8%
207
+3%
286
+38%
295
+3%
385
+30%
448
+16%
424
-5%
442
+4%
428
-3%
433
+1%
496
+14%
503
+1%
512
+2%
505
-2%
453
-10%
482
+6%
484
+0%
483
0%
511
+6%
567
+11%
Gross Profit
Cost of Revenue
(16)
(16)
(16)
(18)
(28)
(31)
(34)
(35)
(28)
(28)
(28)
(28)
(29)
(30)
(31)
(31)
(33)
(34)
(34)
(34)
(31)
(30)
Gross Profit
210
N/A
201
-4%
184
-9%
189
+3%
258
+37%
265
+3%
351
+33%
413
+18%
397
-4%
414
+4%
400
-3%
405
+1%
466
+15%
472
+1%
482
+2%
474
-2%
420
-11%
448
+7%
450
+1%
449
0%
479
+7%
537
+12%
Operating Income
Operating Expenses
(4)
(2)
(2)
(5)
(9)
(18)
(24)
(27)
(29)
(26)
(26)
(24)
(28)
(26)
(26)
(29)
(30)
(30)
(30)
(30)
(30)
(31)
Other Operating Expenses
(4)
(2)
(2)
(5)
(9)
(18)
(24)
(27)
(29)
(26)
(26)
(24)
(28)
(26)
(26)
(29)
(30)
(30)
(30)
(30)
(30)
(31)
Operating Income
206
N/A
199
-3%
182
-9%
184
+1%
249
+35%
247
-1%
327
+33%
387
+18%
368
-5%
388
+6%
374
-4%
381
+2%
438
+15%
446
+2%
455
+2%
445
-2%
390
-12%
418
+7%
420
+0%
419
0%
449
+7%
506
+13%
Pre-Tax Income
Interest Income Expense
(26)
(15)
(15)
(26)
(119)
(72)
(124)
(119)
(46)
(112)
(183)
12
(34)
(43)
101
25
(71)
(89)
(42)
(133)
(181)
(55)
Total Other Income
0
0
0
0
0
0
0
0
2
0
0
0
3
0
0
0
1
0
2
2
2
3
Pre-Tax Income
180
N/A
185
+3%
168
-9%
158
-6%
129
-18%
175
+35%
203
+16%
268
+32%
324
+21%
276
-15%
190
-31%
393
+107%
407
+3%
403
-1%
557
+38%
470
-16%
320
-32%
330
+3%
380
+15%
288
-24%
271
-6%
454
+67%
Net Income
Tax Provision
0
0
0
0
(8)
(9)
(9)
(10)
(3)
(7)
(5)
(4)
(10)
(10)
(10)
(10)
(1)
3
2
1
(1)
(3)
Income from Continuing Operations
180
185
168
158
122
166
193
258
321
269
186
390
397
393
546
460
319
333
382
289
270
451
Net Income (Common)
180
N/A
185
+3%
168
-9%
158
-6%
122
-23%
166
+37%
193
+16%
258
+33%
321
+24%
269
-16%
186
-31%
390
+110%
397
+2%
393
-1%
546
+39%
460
-16%
319
-31%
333
+4%
382
+15%
289
-24%
270
-7%
451
+67%
EPS (Diluted)
0.43
N/A
0.44
+2%
0.4
-9%
0.22
-45%
0.17
-23%
0.23
+35%
0.27
+17%
0.36
+33%
0.45
+25%
0.38
-16%
0.26
-32%
0.55
+112%
0.56
+2%
0.55
-2%
0.77
+40%
0.65
-16%
0.45
-31%
0.47
+4%
0.54
+15%
0.41
-24%
0.38
-7%
0.63
+66%

See Also

Discover More