D

Dohome PCL
SET:DOHOME

Watchlist Manager
Dohome PCL
SET:DOHOME
Watchlist
Price: 8.85 THB -0.56% Market Closed
Market Cap: 28.6B THB
Have any thoughts about
Dohome PCL?
Write Note

Income Statement

Earnings Waterfall
Dohome PCL

Revenue
30.7B THB
Cost of Revenue
-25.4B THB
Gross Profit
5.3B THB
Operating Expenses
-3.8B THB
Operating Income
1.5B THB
Other Expenses
-745.6m THB
Net Income
710.9m THB

Income Statement
Dohome PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18 294
N/A
17 980
-2%
17 869
-1%
17 488
-2%
17 616
+1%
18 247
+4%
18 727
+3%
20 282
+8%
22 043
+9%
23 329
+6%
25 785
+11%
27 993
+9%
29 511
+5%
30 952
+5%
31 321
+1%
31 464
+0%
31 574
+0%
31 530
0%
31 218
-1%
30 715
-2%
30 737
+0%
30 699
0%
Gross Profit
Cost of Revenue
(15 472)
(15 160)
(14 911)
(14 643)
(14 833)
(15 342)
(15 737)
(16 652)
(17 646)
(18 546)
(20 578)
(22 645)
(24 283)
(25 860)
(26 434)
(26 646)
(26 962)
(26 817)
(26 317)
(25 795)
(25 534)
(25 432)
Gross Profit
2 822
N/A
2 820
0%
2 958
+5%
2 845
-4%
2 782
-2%
2 904
+4%
2 989
+3%
3 630
+21%
4 397
+21%
4 783
+9%
5 207
+9%
5 348
+3%
5 228
-2%
5 092
-3%
4 887
-4%
4 819
-1%
4 612
-4%
4 712
+2%
4 901
+4%
4 921
+0%
5 203
+6%
5 268
+1%
Operating Income
Operating Expenses
(1 771)
(1 758)
(1 781)
(1 793)
(1 809)
(1 884)
(1 877)
(2 072)
(2 277)
(2 439)
(2 711)
(2 951)
(3 164)
(3 365)
(3 636)
(3 718)
(3 800)
(3 803)
(3 671)
(3 648)
(3 735)
(3 811)
Selling, General & Administrative
(1 882)
(1 867)
(1 527)
(1 881)
(1 888)
(1 939)
(1 606)
(2 152)
(2 364)
(2 549)
(2 386)
(3 104)
(3 337)
(3 558)
(3 133)
(3 855)
(3 941)
(3 972)
(3 278)
(4 011)
(4 117)
(4 231)
Depreciation & Amortization
0
0
(352)
0
0
0
(382)
0
0
0
(449)
0
0
0
(595)
0
0
0
(710)
0
0
0
Other Operating Expenses
111
109
98
87
78
55
110
80
86
110
125
153
173
193
92
136
140
168
316
363
382
420
Operating Income
1 051
N/A
1 062
+1%
1 177
+11%
1 052
-11%
973
-7%
1 020
+5%
1 112
+9%
1 557
+40%
2 120
+36%
2 344
+11%
2 496
+6%
2 397
-4%
2 065
-14%
1 728
-16%
1 251
-28%
1 100
-12%
812
-26%
909
+12%
1 230
+35%
1 273
+3%
1 468
+15%
1 457
-1%
Pre-Tax Income
Interest Income Expense
(327)
(315)
(317)
(281)
(263)
(247)
(212)
(222)
(226)
(227)
(234)
(246)
(261)
(287)
(294)
(388)
(447)
(500)
(508)
(573)
(578)
(583)
Non-Reccuring Items
0
0
(3)
0
0
0
4
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
31
0
31
31
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
723
N/A
747
+3%
858
+15%
771
-10%
710
-8%
804
+13%
904
+12%
1 366
+51%
1 924
+41%
2 117
+10%
2 266
+7%
2 151
-5%
1 803
-16%
1 440
-20%
957
-34%
712
-26%
365
-49%
409
+12%
722
+76%
700
-3%
889
+27%
874
-2%
Net Income
Tax Provision
(140)
(121)
(132)
(115)
(100)
(141)
(177)
(273)
(377)
(417)
(448)
(416)
(355)
(282)
(183)
(139)
(68)
(72)
(136)
(129)
(165)
(163)
Income from Continuing Operations
583
626
726
656
610
664
727
1 093
1 547
1 700
1 818
1 734
1 449
1 158
774
573
297
337
585
571
724
711
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
583
N/A
626
+7%
726
+16%
656
-10%
610
-7%
664
+9%
727
+9%
1 093
+50%
1 547
+42%
1 700
+10%
1 818
+7%
1 734
-5%
1 449
-16%
1 158
-20%
774
-33%
573
-26%
297
-48%
337
+14%
585
+74%
571
-2%
724
+27%
711
-2%
EPS (Diluted)
0.37
N/A
0.32
-14%
0.3
-6%
0.27
-10%
0.27
N/A
0.28
+4%
0.24
-14%
0.38
+58%
0.56
+47%
0.6
+7%
0.57
-5%
0.6
+5%
0.46
-23%
0.39
-15%
0.24
-38%
0.19
-21%
0.1
-47%
0.11
+10%
0.18
+64%
0.18
N/A
0.22
+22%
0.22
N/A

See Also

Discover More