D

DOD Biotech PCL
SET:DOD

Watchlist Manager
DOD Biotech PCL
SET:DOD
Watchlist
Price: 2.46 THB -1.6% Market Closed
Market Cap: 1.1B THB
Have any thoughts about
DOD Biotech PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one DOD stock under the Base Case scenario is 3.54 THB. Compared to the current market price of 2.46 THB, DOD Biotech PCL is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOD Relative Value
Base Case
3.54 THB
Undervaluation 30%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
96
vs Industry
47
Median 3Y
3.2
Median 5Y
3.3
Industry
1.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
16
Median 3Y
-4.5
Median 5Y
30.4
Industry
16.9
More Details
19.2
P/OCF
P/OCF
Price to OCF
19.2
vs History
46
vs Industry
8
Median 3Y
14.3
Median 5Y
14.3
Industry
11.7
More Details
135.1
P/FCFE
P/FCFE
Price to FCFE
135.1
vs History
6
vs Industry
0
Median 3Y
-14.1
Median 5Y
-10.9
Industry
17.7
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
96
vs Industry
67
Median 3Y
1.7
Median 5Y
2.2
Industry
1.6
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
96
vs Industry
43
Median 3Y
3.4
Median 5Y
3.4
Industry
1.2
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
95
vs Industry
52
Median 3Y
9.3
Median 5Y
9.1
Industry
3.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
54
Median 3Y
10.1
Median 5Y
11.8
Industry
10.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
37
Median 3Y
12
Median 5Y
14.7
Industry
13
More Details
20.3
EV/OCF
EV/OCF
Enterprise Value to OCF
20.3
vs History
46
vs Industry
7
Median 3Y
15.4
Median 5Y
15.4
Industry
11.8
More Details
23.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.3
vs History
44
vs Industry
4
Median 3Y
-10.3
Median 5Y
17.6
Industry
15.1
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
96
vs Industry
63
Median 3Y
1.5
Median 5Y
2
Industry
1.2
More Details

Multiples Across Competitors

DOD Competitors Multiples
DOD Biotech PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
DOD Biotech PCL
SET:DOD
1.1B THB 1.6 -7.3 -20.3 -8.7
FR
L'Oreal SA
PAR:OR
184.1B EUR 4.3 28.4 18.9 22.5
UK
Unilever PLC
LSE:ULVR
118.3B GBP 2.3 21.1 177.6 204.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.9T INR 9.6 57.5 39.6 43.1
UK
HALEON PLC
LSE:HLN
34B GBP 3 31.3 15.2 17.2
DE
Beiersdorf AG
XETRA:BEI
27.9B EUR 2.9 37.8 16.1 23.1
US
Estee Lauder Companies Inc
NYSE:EL
24.7B USD 1.6 63.4 12 18.3
JP
Kao Corp
TSE:4452
3.1T JPY 2 44.6 15.2 27.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.4 -306.2 42.2 45.7
MY
Nova Wellness Group Bhd
KLSE:NOVAMSC
66.7B MYR 2 002.9 -9 329 -14 147.6 -14 147.6
IN
Dabur India Ltd
NSE:DABUR
956.9B INR 7.6 50.9 38.9 46.6
P/E Multiple
Earnings Growth
TH
D
DOD Biotech PCL
SET:DOD
Average P/E: 41.9
Negative Multiple: -7.3 		N/A
FR
L'Oreal SA
PAR:OR
28.4
35%
UK
Unilever PLC
LSE:ULVR
21.1
25%
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
57.5
35%
UK
HALEON PLC
LSE:HLN
31.3
-5%
DE
Beiersdorf AG
XETRA:BEI
37.8
62%
US
Estee Lauder Companies Inc
NYSE:EL
63.4
357%
JP
Kao Corp
TSE:4452
44.6
209%
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -306.2 N/A
MY
N
Nova Wellness Group Bhd
KLSE:NOVAMSC
Negative Multiple: -9 329 N/A
IN
Dabur India Ltd
NSE:DABUR
50.9
50%

See Also

Summary
DOD intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOD stock valuation using valuation multiples.
Wall Street Estimates
DOD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 193,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.