D

Ditto (Thailand) PCL
SET:DITTO

Watchlist Manager
Ditto (Thailand) PCL
SET:DITTO
Watchlist
Price: 16.4 THB Market Closed
Market Cap: 10.4B THB
Have any thoughts about
Ditto (Thailand) PCL?
Write Note

Relative Value

The Relative Value of one DITTO stock under the Base Case scenario is 11.49 THB. Compared to the current market price of 16.4 THB, Ditto (Thailand) PCL is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DITTO Relative Value
Base Case
11.49 THB
Overvaluation 30%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
14
Median 3Y
10.5
Median 5Y
9.9
Industry
1.7
Forward
3.2
vs History
90
vs Industry
25
Median 3Y
54.5
Median 5Y
53.6
Industry
22.6
Forward
20
vs History
81
vs Industry
15
Median 3Y
101.9
Median 5Y
89
Industry
14.3
vs History
70
vs Industry
16
Median 3Y
141.1
Median 5Y
130.1
Industry
20.2
vs History
88
vs Industry
17
Median 3Y
9
Median 5Y
8.1
Industry
1.9
vs History
90
vs Industry
15
Median 3Y
10.1
Median 5Y
9.5
Industry
1.8
Forward
3
vs History
90
vs Industry
17
Median 3Y
32.1
Median 5Y
30.9
Industry
7.3
vs History
90
vs Industry
26
Median 3Y
39.6
Median 5Y
37.1
Industry
14.8
Forward
16.2
vs History
90
vs Industry
27
Median 3Y
47.2
Median 5Y
43.1
Industry
18.2
Forward
19.6
vs History
81
vs Industry
16
Median 3Y
98.8
Median 5Y
86.2
Industry
14
vs History
84
vs Industry
15
Median 3Y
115.8
Median 5Y
99.9
Industry
17.4
vs History
88
vs Industry
16
Median 3Y
8.5
Median 5Y
8.7
Industry
1.6

Multiples Across Competitors

DITTO Competitors Multiples
Ditto (Thailand) PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ditto (Thailand) PCL
SET:DITTO
11.4B THB 5.2 29.1 22.1 24.5
US
CDW Corp
NASDAQ:CDW
23.7B USD 1.1 21.4 14.5 16.8
US
TD Synnex Corp
NYSE:SNX
10.2B USD 0.2 15 7.8 10.3
CN
Unisplendour Corp Ltd
SZSE:000938
70.3B CNY 0.9 33.8 17.1 17.1
ZA
Datatec Ltd
JSE:DTC
9.2B Zac 0 0 0 0
US
Arrow Electronics Inc
NYSE:ARW
6.4B USD 0.2 13 7.4 8.6
US
Insight Enterprises Inc
NASDAQ:NSIT
4.9B USD 0.6 16.3 9.4 11.2
US
Avnet Inc
NASDAQ:AVT
4.8B USD 0.2 13.8 7.8 8.6
TW
Synnex Technology International Corp
TWSE:2347
126.3B TWD 0.3 15 15.1 16
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
27.9B CNY 1.3 74 38.6 38.6
TW
WT Microelectronics Co Ltd
TWSE:3036
125B TWD 0.2 21.6 16.3 17.6

See Also

Discover More
Back to Top