Delta Electronics Thailand PCL
SET:DELTA

Watchlist Manager
Delta Electronics Thailand PCL Logo
Delta Electronics Thailand PCL
SET:DELTA
Watchlist
Price: 82 THB 8.61% Market Closed
Market Cap: 1T THB

Relative Value

The Relative Value of one DELTA stock under the Base Case scenario is 29.93 THB. Compared to the current market price of 82 THB, Delta Electronics Thailand PCL is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DELTA Relative Value
Base Case
29.93 THB
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
17
Median 3Y
7.2
Median 5Y
5.1
Industry
1.6
Forward
5.4
vs History
39
vs Industry
16
Median 3Y
56.6
Median 5Y
44
Industry
21
Forward
50.3
vs History
52
vs Industry
20
Median 3Y
67.5
Median 5Y
50.3
Industry
13.9
vs History
49
vs Industry
11
Median 3Y
152.5
Median 5Y
67.1
Industry
18.2
vs History
47
vs Industry
3
Median 3Y
15.6
Median 5Y
10.4
Industry
1.8
vs History
47
vs Industry
16
Median 3Y
7.1
Median 5Y
5
Industry
1.6
Forward
5.4
vs History
47
vs Industry
14
Median 3Y
30.7
Median 5Y
20.2
Industry
6.7
vs History
47
vs Industry
17
Median 3Y
45.7
Median 5Y
31
Industry
13.9
Forward
33.6
vs History
42
vs Industry
14
Median 3Y
56.1
Median 5Y
41.5
Industry
17
Forward
45.6
vs History
52
vs Industry
21
Median 3Y
67.3
Median 5Y
49.8
Industry
13.4
vs History
47
vs Industry
11
Median 3Y
152.7
Median 5Y
50.1
Industry
15.7
vs History
41
vs Industry
3
Median 3Y
13.6
Median 5Y
10
Industry
1.5

Multiples Across Competitors

DELTA Competitors Multiples
Delta Electronics Thailand PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Delta Electronics Thailand PCL
SET:DELTA
1T THB 6.2 54 38.1 51.2
US
II-VI Inc
LSE:0LHO
333.8B USD 62.9 -5 652.2 322.6 689.7
US
Amphenol Corp
NYSE:APH
91.9B USD 5.5 35.2 22.2 26.5
US
Corning Inc
NYSE:GLW
35.9B USD 2.7 71 16.5 36.2
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
228.4B CNY 0.9 18.1 20.5 20.5
JP
Murata Manufacturing Co Ltd
TSE:6981
4.1T JPY 2.4 19.9 8.8 15.3
TW
Delta Electronics Inc
TWSE:2308
858.5B TWD 2 24.4 11 16.7
CN
BOE Technology Group Co Ltd
SZSE:000725
145.3B CNY 0.7 27.7 27.3 27.3
JP
TDK Corp
TSE:6762
2.8T JPY 1.3 16.8 5.6 10.3
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 81.4 11.7 87.1
CN
Lens Technology Co Ltd
SZSE:300433
104B CNY 1.5 27.8 27.7 27.7