Delta Electronics Thailand PCL
SET:DELTA

Watchlist Manager
Delta Electronics Thailand PCL Logo
Delta Electronics Thailand PCL
SET:DELTA
Watchlist
Price: 151.5 THB 4.12% Market Closed
Market Cap: 1.9T THB
Have any thoughts about
Delta Electronics Thailand PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Delta Electronics Thailand PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
5 965
6 028
6 238
6 521
6 325
6 989
6 647
6 243
5 937
5 686
5 868
6 426
6 452
6 464
6 092
5 577
5 812
5 335
5 311
4 804
3 669
2 997
2 696
3 772
5 920
7 259
8 284
8 009
6 438
6 801
7 804
10 417
13 440
15 811
16 727
17 363
18 783
19 496
20 181
21 952
22 406
Depreciation & Amortization
905
880
875
865
863
878
886
904
925
938
968
1 006
1 053
1 123
1 187
1 239
1 295
1 333
1 395
1 487
1 611
1 735
1 887
2 027
2 127
2 206
2 240
2 289
2 385
2 508
2 662
2 809
2 978
3 190
3 442
3 783
4 163
4 608
5 114
5 651
6 221
Other Non-Cash Items
305
127
84
11
25
86
(19)
(16)
319
35
94
(322)
(595)
(407)
(479)
(174)
3
287
298
522
566
229
135
211
(153)
(234)
(421)
(348)
902
1 507
1 525
1 948
1 585
1 476
2 126
2 136
2 437
3 344
3 325
2 437
1 144
Cash Taxes Paid
66
65
98
118
129
166
190
246
244
274
228
183
797
827
1 244
1 226
666
612
201
209
150
133
131
122
101
91
142
126
140
189
137
127
147
106
147
552
816
925
935
1 091
1 037
Cash Interest Paid
72
64
57
35
38
29
38
42
50
60
52
51
30
23
19
18
14
9
5
1
1
2
2
2
4
1
2
3
3
6
8
12
12
14
36
55
87
248
258
255
233
Change in Working Capital
(584)
128
434
(269)
(408)
(939)
(831)
(143)
(966)
(1 330)
(1 786)
(2 254)
(1 974)
(2 705)
(2 248)
(1 863)
(2 378)
(2 552)
(2 896)
(3 347)
(1 883)
275
914
160
(916)
(2 007)
(3 603)
(4 299)
(5 847)
(10 480)
(8 012)
(6 601)
(5 728)
(8 284)
(7 039)
(12 745)
(13 806)
(14 135)
(16 208)
(10 357)
(4 077)
Cash from Operating Activities
6 592
N/A
7 163
+9%
7 631
+7%
7 128
-7%
6 806
-5%
7 014
+3%
6 683
-5%
6 988
+5%
6 215
-11%
5 329
-14%
5 144
-3%
4 856
-6%
4 936
+2%
4 475
-9%
4 552
+2%
4 780
+5%
4 732
-1%
4 403
-7%
4 107
-7%
3 466
-16%
3 963
+14%
5 236
+32%
5 631
+8%
6 171
+10%
6 977
+13%
7 225
+4%
6 500
-10%
5 651
-13%
3 878
-31%
335
-91%
3 978
+1 087%
8 573
+115%
12 276
+43%
12 193
-1%
15 256
+25%
10 537
-31%
11 577
+10%
13 313
+15%
12 412
-7%
19 682
+59%
25 694
+31%
Investing Cash Flow
Capital Expenditures
(856)
(690)
(708)
(947)
(1 156)
(1 392)
(1 697)
(1 756)
(1 909)
(2 069)
(2 134)
(2 025)
(1 978)
(2 033)
(1 841)
(1 951)
(1 992)
(2 304)
(3 248)
(4 047)
(4 980)
(5 389)
(5 563)
(4 812)
(4 001)
(3 408)
(3 611)
(4 735)
(6 585)
(6 382)
(7 472)
(7 357)
(7 192)
(6 528)
(7 327)
(8 723)
(9 826)
(11 590)
(14 206)
(14 000)
(13 862)
Other Items
183
476
469
468
41
19
30
100
106
(309)
(163)
(1 009)
(1 077)
(648)
(821)
(549)
(218)
(69)
219
826
581
420
(629)
(784)
(744)
(201)
782
837
677
137
(74)
(109)
63
(21)
(116)
(190)
(309)
(413)
52
(313)
(42)
Cash from Investing Activities
(673)
N/A
(214)
+68%
(239)
-12%
(479)
-101%
(1 115)
-133%
(1 372)
-23%
(1 668)
-22%
(1 656)
+1%
(1 803)
-9%
(2 379)
-32%
(2 298)
+3%
(3 034)
-32%
(3 055)
-1%
(2 681)
+12%
(2 662)
+1%
(2 500)
+6%
(2 210)
+12%
(2 373)
-7%
(3 029)
-28%
(3 221)
-6%
(4 398)
-37%
(4 969)
-13%
(6 192)
-25%
(5 596)
+10%
(4 745)
+15%
(3 610)
+24%
(2 829)
+22%
(3 898)
-38%
(5 908)
-52%
(6 244)
-6%
(7 546)
-21%
(7 466)
+1%
(7 128)
+5%
(6 550)
+8%
(7 443)
-14%
(8 913)
-20%
(10 136)
-14%
(12 003)
-18%
(14 154)
-18%
(14 313)
-1%
(13 904)
+3%
Financing Cash Flow
Net Issuance of Debt
(198)
(417)
(596)
(369)
(46)
(60)
(15)
38
93
131
(13)
(10)
135
91
215
(116)
(265)
(229)
(215)
0
(0)
0
(20)
(47)
(67)
(85)
(86)
281
300
1 884
553
389
455
(298)
121
1 701
577
1 488
1 122
(980)
(461)
Cash Paid for Dividends
(3 368)
(3 368)
0
(3 742)
(3 742)
(3 742)
0
(3 867)
(3 867)
(3 867)
0
(3 742)
(3 742)
(3 742)
0
(2 744)
0
(2 744)
0
(125)
(2 869)
(2 869)
0
(2 245)
(2 245)
(2 245)
0
(4 116)
(4 116)
(4 116)
0
(2 121)
(2 121)
(2 121)
0
(4 990)
(4 990)
(4 990)
0
(5 613)
(5 613)
Other
0
0
0
0
0
0
0
0
0
0
0
0
1
17
0
0
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(3 566)
N/A
(3 785)
-6%
(3 964)
-5%
(4 112)
-4%
(3 788)
+8%
(3 802)
0%
(3 757)
+1%
(3 829)
-2%
(3 774)
+1%
(3 736)
+1%
(3 880)
-4%
(3 752)
+3%
(3 607)
+4%
(3 634)
-1%
(3 510)
+3%
(2 843)
+19%
(2 992)
-5%
(2 973)
+1%
(2 960)
+0%
(2 869)
+3%
(2 869)
+0%
(2 869)
0%
(2 889)
-1%
(2 292)
+21%
(2 312)
-1%
(2 330)
-1%
(2 332)
0%
(3 835)
-64%
(3 816)
+0%
(2 233)
+41%
(3 564)
-60%
(1 732)
+51%
(1 666)
+4%
(2 419)
-45%
(1 999)
+17%
(3 289)
-64%
(4 412)
-34%
(3 502)
+21%
(3 867)
-10%
(6 593)
-70%
(6 075)
+8%
Change in Cash
Effect of Foreign Exchange Rates
221
(186)
(493)
(58)
794
717
990
420
(307)
(17)
(222)
(35)
(40)
(526)
(554)
(338)
(661)
(770)
(260)
(804)
(679)
(567)
(435)
(609)
56
93
129
738
748
832
429
207
469
346
229
700
310
(332)
930
180
(1 782)
Net Change in Cash
2 574
N/A
2 979
+16%
2 936
-1%
2 479
-16%
2 697
+9%
2 557
-5%
2 248
-12%
1 923
-14%
332
-83%
(803)
N/A
(1 256)
-57%
(1 965)
-56%
(1 766)
+10%
(2 365)
-34%
(2 173)
+8%
(901)
+59%
(1 131)
-26%
(1 712)
-51%
(2 141)
-25%
(3 428)
-60%
(3 984)
-16%
(3 169)
+20%
(3 884)
-23%
(2 327)
+40%
(24)
+99%
1 378
N/A
1 468
+7%
(1 344)
N/A
(5 098)
-279%
(7 310)
-43%
(6 702)
+8%
(417)
+94%
3 950
N/A
3 571
-10%
6 043
+69%
(965)
N/A
(2 660)
-176%
(2 525)
+5%
(4 680)
-85%
(1 045)
+78%
3 933
N/A
Free Cash Flow
Free Cash Flow
5 735
N/A
6 473
+13%
6 923
+7%
6 181
-11%
5 650
-9%
5 622
-1%
4 986
-11%
5 232
+5%
4 307
-18%
3 259
-24%
3 010
-8%
2 831
-6%
2 958
+4%
2 442
-17%
2 711
+11%
2 829
+4%
2 741
-3%
2 099
-23%
860
-59%
(581)
N/A
(1 017)
-75%
(152)
+85%
69
N/A
1 358
+1 883%
2 976
+119%
3 817
+28%
2 889
-24%
916
-68%
(2 708)
N/A
(6 047)
-123%
(3 494)
+42%
1 215
N/A
5 084
+318%
5 665
+11%
7 929
+40%
1 814
-77%
1 751
-3%
1 723
-2%
(1 794)
N/A
5 682
N/A
11 831
+108%

See Also

Discover More