D

Dental Corporation PCL
SET:D

Watchlist Manager
Dental Corporation PCL
SET:D
Watchlist
Price: 3.28 THB -0.61% Market Closed
Market Cap: 1.1B THB
Have any thoughts about
Dental Corporation PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Dental Corporation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
16
20
28
35
53
56
57
54
55
53
54
54
42
33
26
6
(12)
(28)
(43)
(20)
(8)
2
(1)
(22)
(24)
(14)
12
33
58
77
79
80
71
63
60
Depreciation & Amortization
37
37
36
35
32
32
31
31
32
32
33
34
35
35
35
36
37
40
40
39
39
37
37
37
36
36
37
37
37
37
37
38
39
40
40
Other Non-Cash Items
8
6
7
7
4
3
1
(1)
(4)
(5)
(4)
(1)
3
9
11
16
21
26
31
30
23
22
20
16
25
26
25
28
29
35
42
47
39
38
36
Cash Taxes Paid
6
6
7
7
9
9
11
11
11
11
10
10
10
10
10
10
10
10
5
8
8
8
10
4
4
4
3
5
5
7
11
12
12
11
11
Cash Interest Paid
6
6
6
5
5
4
3
2
1
0
1
4
8
12
16
19
20
0
0
0
18
0
0
10
14
17
21
14
14
16
17
18
21
19
18
Change in Working Capital
(53)
(63)
(13)
(9)
(15)
(10)
(23)
(15)
(12)
(18)
(12)
(28)
(40)
(78)
(75)
(23)
(22)
3
(24)
(64)
(47)
(29)
(32)
(31)
(2)
(15)
8
1
(20)
24
(5)
3
(1)
(27)
13
Cash from Operating Activities
8
N/A
(0)
N/A
57
N/A
69
+20%
74
+8%
81
+9%
65
-19%
70
+7%
71
+2%
62
-12%
71
+14%
58
-18%
40
-32%
(1)
N/A
(3)
-217%
35
N/A
24
-33%
40
+69%
4
-90%
(14)
N/A
7
N/A
32
+336%
24
-25%
0
-99%
34
+27 368%
32
-7%
81
+154%
98
+21%
104
+5%
173
+67%
154
-11%
168
+9%
148
-12%
113
-24%
150
+32%
Investing Cash Flow
Capital Expenditures
(47)
(25)
(19)
(14)
(8)
(7)
(13)
(14)
(293)
(294)
(300)
(317)
(59)
(97)
(154)
(167)
(139)
(100)
(31)
(0)
(11)
(11)
(12)
(14)
(15)
(15)
(13)
(14)
(14)
(16)
(18)
(18)
(20)
(19)
(18)
Other Items
3
15
(5)
(5)
(4)
(4)
(201)
(118)
(20)
(50)
136
(198)
(298)
(271)
(259)
(7)
(6)
(2)
(2)
1
1
0
1
3
3
3
2
1
1
1
1
0
0
0
0
Cash from Investing Activities
(44)
N/A
(9)
+79%
(24)
-164%
(19)
+22%
(12)
+36%
(11)
+12%
(214)
-1 893%
(132)
+38%
(313)
-137%
(344)
-10%
(164)
+52%
(515)
-214%
(357)
+31%
(368)
-3%
(413)
-12%
(175)
+58%
(145)
+17%
(102)
+29%
(34)
+67%
1
N/A
(10)
N/A
(11)
-11%
(11)
0%
(11)
-3%
(13)
-12%
(12)
+3%
(10)
+17%
(13)
-26%
(13)
0%
(15)
-13%
(17)
-17%
(18)
-4%
(20)
-12%
(19)
+5%
(18)
+7%
Financing Cash Flow
Net Issuance of Common Stock
40
48
25
25
25
42
25
25
25
0
0
0
0
0
0
0
0
100
100
100
100
0
0
0
0
46
46
46
46
0
0
0
0
0
0
Net Issuance of Debt
6
(17)
(8)
(21)
(35)
(68)
(90)
(75)
28
74
121
394
320
393
410
153
107
(17)
(24)
(55)
(46)
(8)
(12)
(12)
(12)
(32)
(80)
(66)
(84)
(106)
(90)
(108)
(94)
(77)
(83)
Cash Paid for Dividends
(5)
(15)
(26)
(37)
0
(43)
(32)
(45)
(33)
(24)
(44)
0
(38)
0
20
0
0
0
0
0
0
0
(3)
(3)
(3)
0
0
(9)
(18)
(18)
(20)
(32)
(23)
0
(41)
Other
(0)
0
0
0
(44)
275
265
265
265
(10)
0
(0)
(0)
(0)
(0)
(15)
(0)
(5)
(10)
1
(18)
(16)
(16)
(14)
(14)
(14)
(13)
(14)
(14)
(16)
(17)
(18)
(21)
(19)
(18)
Cash from Financing Activities
41
N/A
16
-60%
(9)
N/A
(33)
-261%
(54)
-63%
206
N/A
168
-18%
170
+1%
286
+68%
41
-86%
77
+90%
356
+359%
282
-21%
355
+26%
392
+10%
138
-65%
107
-23%
78
-27%
65
-16%
46
-30%
36
-21%
(24)
N/A
(31)
-26%
(29)
+6%
(29)
-1%
(1)
+96%
(47)
-3 542%
(42)
+9%
(70)
-64%
(140)
-102%
(127)
+9%
(158)
-24%
(138)
+13%
(119)
+13%
(142)
-19%
Change in Cash
Net Change in Cash
5
N/A
7
+45%
24
+236%
16
-31%
8
-52%
276
+3 428%
19
-93%
108
+458%
44
-60%
(241)
N/A
(16)
+93%
(102)
-548%
(35)
+65%
(14)
+61%
(24)
-77%
(1)
+97%
(14)
-1 621%
15
N/A
36
+138%
33
-8%
34
+3%
(3)
N/A
(17)
-437%
(40)
-129%
(7)
+82%
19
N/A
25
+33%
43
+74%
21
-51%
18
-15%
9
-49%
(7)
N/A
(9)
-27%
(25)
-179%
(10)
+60%
Free Cash Flow
Free Cash Flow
(39)
N/A
(25)
+37%
38
N/A
54
+42%
66
+22%
74
+12%
52
-30%
56
+7%
(222)
N/A
(232)
-4%
(229)
+1%
(259)
-13%
(20)
+92%
(98)
-395%
(157)
-61%
(132)
+16%
(115)
+13%
(60)
+48%
(27)
+55%
(14)
+48%
(3)
+77%
21
N/A
12
-40%
(14)
N/A
19
N/A
17
-11%
69
+307%
85
+23%
90
+6%
157
+75%
136
-14%
150
+11%
128
-15%
94
-27%
132
+40%

See Also

Discover More