CTW Intrinsic Valuation and Fundamental Analysis - Charoong Thai Wire & Cable PCL - Alpha Spread
C

Charoong Thai Wire & Cable PCL
SET:CTW

Watchlist Manager
Charoong Thai Wire & Cable PCL
SET:CTW
Watchlist
Price: 4.02 THB -0.5% Market Closed
Market Cap: 1.6B THB
Have any thoughts about
Charoong Thai Wire & Cable PCL?
Write Note

Intrinsic Value

The intrinsic value of one CTW stock under the Base Case scenario is 4.86 THB. Compared to the current market price of 4.02 THB, Charoong Thai Wire & Cable PCL is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTW Intrinsic Value
4.86 THB
Undervaluation 17%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Charoong Thai Wire & Cable PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CTW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CTW?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Charoong Thai Wire & Cable PCL

Provide an overview of the primary business activities
of Charoong Thai Wire & Cable PCL.

What unique competitive advantages
does Charoong Thai Wire & Cable PCL hold over its rivals?

What risks and challenges
does Charoong Thai Wire & Cable PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Charoong Thai Wire & Cable PCL.

Provide P/S
for Charoong Thai Wire & Cable PCL.

Provide P/E
for Charoong Thai Wire & Cable PCL.

Provide P/OCF
for Charoong Thai Wire & Cable PCL.

Provide P/FCFE
for Charoong Thai Wire & Cable PCL.

Provide P/B
for Charoong Thai Wire & Cable PCL.

Provide EV/S
for Charoong Thai Wire & Cable PCL.

Provide EV/GP
for Charoong Thai Wire & Cable PCL.

Provide EV/EBITDA
for Charoong Thai Wire & Cable PCL.

Provide EV/EBIT
for Charoong Thai Wire & Cable PCL.

Provide EV/OCF
for Charoong Thai Wire & Cable PCL.

Provide EV/FCFF
for Charoong Thai Wire & Cable PCL.

Provide EV/IC
for Charoong Thai Wire & Cable PCL.

Compare the intrinsic valuations
of Charoong Thai Wire & Cable PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Charoong Thai Wire & Cable PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Charoong Thai Wire & Cable PCL compared to its peers.

Compare the P/E ratios
of Charoong Thai Wire & Cable PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Charoong Thai Wire & Cable PCL with its peers.

Analyze the financial leverage
of Charoong Thai Wire & Cable PCL compared to its main competitors.

Show all profitability ratios
for Charoong Thai Wire & Cable PCL.

Provide ROE
for Charoong Thai Wire & Cable PCL.

Provide ROA
for Charoong Thai Wire & Cable PCL.

Provide ROIC
for Charoong Thai Wire & Cable PCL.

Provide ROCE
for Charoong Thai Wire & Cable PCL.

Provide Gross Margin
for Charoong Thai Wire & Cable PCL.

Provide Operating Margin
for Charoong Thai Wire & Cable PCL.

Provide Net Margin
for Charoong Thai Wire & Cable PCL.

Provide FCF Margin
for Charoong Thai Wire & Cable PCL.

Show all solvency ratios
for Charoong Thai Wire & Cable PCL.

Provide D/E Ratio
for Charoong Thai Wire & Cable PCL.

Provide D/A Ratio
for Charoong Thai Wire & Cable PCL.

Provide Interest Coverage Ratio
for Charoong Thai Wire & Cable PCL.

Provide Altman Z-Score Ratio
for Charoong Thai Wire & Cable PCL.

Provide Quick Ratio
for Charoong Thai Wire & Cable PCL.

Provide Current Ratio
for Charoong Thai Wire & Cable PCL.

Provide Cash Ratio
for Charoong Thai Wire & Cable PCL.

What is the historical Revenue growth
over the last 5 years for Charoong Thai Wire & Cable PCL?

What is the historical Net Income growth
over the last 5 years for Charoong Thai Wire & Cable PCL?

What is the current Free Cash Flow
of Charoong Thai Wire & Cable PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Charoong Thai Wire & Cable PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Charoong Thai Wire & Cable PCL

Current Assets 4.6B
Cash & Short-Term Investments 575.2m
Receivables 1.8B
Other Current Assets 2.2B
Non-Current Assets 1.7B
Long-Term Investments 252.6m
PP&E 1.2B
Other Non-Current Assets 254.2m
Current Liabilities 2B
Accounts Payable 567.8m
Short-Term Debt 1.3B
Other Current Liabilities 86.9m
Non-Current Liabilities 472.4m
Long-Term Debt 226m
Other Non-Current Liabilities 246.3m
Efficiency

Earnings Waterfall
Charoong Thai Wire & Cable PCL

Revenue
6.3B THB
Cost of Revenue
-6.1B THB
Gross Profit
194.7m THB
Operating Expenses
-170.2m THB
Operating Income
24.6m THB
Other Expenses
-67m THB
Net Income
-42.4m THB

Free Cash Flow Analysis
Charoong Thai Wire & Cable PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CTW Profitability Score
Profitability Due Diligence

Charoong Thai Wire & Cable PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive ROIC
35/100
Profitability
Score

Charoong Thai Wire & Cable PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

CTW Solvency Score
Solvency Due Diligence

Charoong Thai Wire & Cable PCL's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Charoong Thai Wire & Cable PCL's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTW Price Targets Summary
Charoong Thai Wire & Cable PCL

There are no price targets for CTW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CTW?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CTW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CTW dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

CTW Price
Charoong Thai Wire & Cable PCL

1M 1M
-2%
6M 6M
-10%
1Y 1Y
-12%
3Y 3Y
-49%
5Y 5Y
-29%
10Y 10Y
-56%
Annual Price Range
4.02
52w Low
N/A
52w High
4.78
Price Metrics
Average Annual Return 5.14%
Standard Deviation of Annual Returns 31.8%
Max Drawdown -100%
Shares Statistics
Market Capitalization 1.6B THB
Shares Outstanding 397 905 984
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Charoong Thai Wire & Cable PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

1.6B THB

Dividend Yield

0%

Description

Charoong Thai Wire & Cable Public Co. Ltd. manufactures and distributes electric wire, conductor and optical cables. The company is headquartered in Bangkok, Bangkok Metropolis. Its segments include Power cable, communication cable, enameled and non-enameled wire, and fiber optic cable. The Power cable segment consists of aluminum conductor power cable, copper conductor power cable and high-voltage power cable. The Enameled and non-enameled wire segment consists of enameled copper wire, enameled aluminum wire and non-enameled copper wire. Its products are classified into four categories, such as electric Cable, which includes aluminum cable, copper cable, and high voltage cable; telephone cable; fiber optic cable, and enameled and non-enameled wire, such as enameled copper wire, enameled aluminum wire and non-enameled copper wire. Its subsidiaries include CTW-Beta Co., Ltd., Siam Fiber Optics Co., Ltd., and Siam Pacific Electric Wire and Cable Co., Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
589/71 Central City Tower, Floor 12A , Bangna-Trad Road,, Bangna, Bangna District,
+6627456118
www.ctw.co.th

IPO

1975-12-16

Employees

792

Officers

See Also

Discover More
What is the Intrinsic Value of one CTW stock?

The intrinsic value of one CTW stock under the Base Case scenario is 4.86 THB.

Is CTW stock undervalued or overvalued?

Compared to the current market price of 4.02 THB, Charoong Thai Wire & Cable PCL is Undervalued by 17%.

Back to Top