C

Crown Seal PCL
SET:CSC

Watchlist Manager
Crown Seal PCL
SET:CSC
Watchlist
Price: 46 THB 1.1% Market Closed
Market Cap: 2.4B THB
Have any thoughts about
Crown Seal PCL?
Write Note

Intrinsic Value

The intrinsic value of one CSC stock under the Base Case scenario is 61.78 THB. Compared to the current market price of 46 THB, Crown Seal PCL is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSC Intrinsic Value
61.78 THB
Undervaluation 26%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Crown Seal PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CSC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CSC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Crown Seal PCL

Provide an overview of the primary business activities
of Crown Seal PCL.

What unique competitive advantages
does Crown Seal PCL hold over its rivals?

What risks and challenges
does Crown Seal PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Crown Seal PCL.

Provide P/S
for Crown Seal PCL.

Provide P/E
for Crown Seal PCL.

Provide P/OCF
for Crown Seal PCL.

Provide P/FCFE
for Crown Seal PCL.

Provide P/B
for Crown Seal PCL.

Provide EV/S
for Crown Seal PCL.

Provide EV/GP
for Crown Seal PCL.

Provide EV/EBITDA
for Crown Seal PCL.

Provide EV/EBIT
for Crown Seal PCL.

Provide EV/OCF
for Crown Seal PCL.

Provide EV/FCFF
for Crown Seal PCL.

Provide EV/IC
for Crown Seal PCL.

Show me price targets
for Crown Seal PCL made by professional analysts.

What are the Revenue projections
for Crown Seal PCL?

How accurate were the past Revenue estimates
for Crown Seal PCL?

What are the Net Income projections
for Crown Seal PCL?

How accurate were the past Net Income estimates
for Crown Seal PCL?

What are the EPS projections
for Crown Seal PCL?

How accurate were the past EPS estimates
for Crown Seal PCL?

What are the EBIT projections
for Crown Seal PCL?

How accurate were the past EBIT estimates
for Crown Seal PCL?

Compare the revenue forecasts
for Crown Seal PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Crown Seal PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Crown Seal PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Crown Seal PCL compared to its peers.

Compare the P/E ratios
of Crown Seal PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Crown Seal PCL with its peers.

Analyze the financial leverage
of Crown Seal PCL compared to its main competitors.

Show all profitability ratios
for Crown Seal PCL.

Provide ROE
for Crown Seal PCL.

Provide ROA
for Crown Seal PCL.

Provide ROIC
for Crown Seal PCL.

Provide ROCE
for Crown Seal PCL.

Provide Gross Margin
for Crown Seal PCL.

Provide Operating Margin
for Crown Seal PCL.

Provide Net Margin
for Crown Seal PCL.

Provide FCF Margin
for Crown Seal PCL.

Show all solvency ratios
for Crown Seal PCL.

Provide D/E Ratio
for Crown Seal PCL.

Provide D/A Ratio
for Crown Seal PCL.

Provide Interest Coverage Ratio
for Crown Seal PCL.

Provide Altman Z-Score Ratio
for Crown Seal PCL.

Provide Quick Ratio
for Crown Seal PCL.

Provide Current Ratio
for Crown Seal PCL.

Provide Cash Ratio
for Crown Seal PCL.

What is the historical Revenue growth
over the last 5 years for Crown Seal PCL?

What is the historical Net Income growth
over the last 5 years for Crown Seal PCL?

What is the current Free Cash Flow
of Crown Seal PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Crown Seal PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crown Seal PCL

Current Assets 2.6B
Cash & Short-Term Investments 1.2B
Receivables 535.7m
Other Current Assets 794.3m
Non-Current Assets 2.2B
Long-Term Investments 718.2m
PP&E 1.5B
Intangibles 3.3m
Other Non-Current Assets 53.3m
Current Liabilities 508m
Accounts Payable 364.9m
Accrued Liabilities 33.3m
Other Current Liabilities 109.8m
Non-Current Liabilities 327.1m
Long-Term Debt 16.3m
Other Non-Current Liabilities 310.8m
Efficiency

Earnings Waterfall
Crown Seal PCL

Revenue
3.6B THB
Cost of Revenue
-3B THB
Gross Profit
590m THB
Operating Expenses
-263.5m THB
Operating Income
326.5m THB
Other Expenses
-50.4m THB
Net Income
276.1m THB

Free Cash Flow Analysis
Crown Seal PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CSC Profitability Score
Profitability Due Diligence

Crown Seal PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
49/100
Profitability
Score

Crown Seal PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CSC Solvency Score
Solvency Due Diligence

Crown Seal PCL's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
82/100
Solvency
Score

Crown Seal PCL's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSC Price Targets Summary
Crown Seal PCL

There are no price targets for CSC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CSC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Crown Seal PCL

Country

Thailand

Industry

Packaging

Market Cap

2.4B THB

Dividend Yield

3.98%

Description

Crown Seal Public Co., Ltd. engages in the manufacture and distribution of bottle caps. The company is headquartered in Pathumtani, Pathum Thani. The firm operates through two segments: manufacture and sale of caps and hire of printing sheets for can. The firm manufactures and distributes Crown Caps, Pilfer-Proof Caps, Maxi Caps, Plastic Caps and Composite Cap used as bottling and container seals for products, namely carbonated drinks, milk, beer, liquor, soda, drinking water and medical supplies including the hand-held capping machine and Maxi-Cap Sealing machine. Its hire of printing segment, which provides coating, printing on steel plates and aluminum sheets. The printing service also covers design and pattern. The firm also offers various services, such as quality control, total solution, spare part supply, and equipment sale and service. The firm distributes its products in both domestic and international markets.

Contact

PATHUM THANI
PATHUMTANI
5 Soi Rangsit-Nakornnayok 46, Prachatipat,, Tanyaburi,
+6625330450
www.crownseal.co.th

IPO

1977-12-30

Employees

940

Officers

President & Director
Mr. Opart Dhanvarjor
Senior VP of Technical & Executive Director
Mr. Yukihito Nozaki
Vice President of Finance & Accounting
Ms. Jiraporn Nuthong
Vice President of Sales
Mr. Ariya Dhananukulkit
Company Secretary & Secretary to the Board of Directors
Ms. Ratree Chanthum

See Also

Discover More
What is the Intrinsic Value of one CSC stock?

The intrinsic value of one CSC stock under the Base Case scenario is 61.78 THB.

Is CSC stock undervalued or overvalued?

Compared to the current market price of 46 THB, Crown Seal PCL is Undervalued by 26%.

Back to Top