C

Crown Seal PCL
SET:CSC

Watchlist Manager
Crown Seal PCL
SET:CSC
Watchlist
Price: 45.75 THB
Market Cap: 2.4B THB
Have any thoughts about
Crown Seal PCL?
Write Note

Income Statement

Earnings Waterfall
Crown Seal PCL

Revenue
3.7B THB
Cost of Revenue
-3B THB
Gross Profit
613.1m THB
Operating Expenses
-271.9m THB
Operating Income
341.2m THB
Other Expenses
-49.1m THB
Net Income
292.1m THB

Income Statement
Crown Seal PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 732
N/A
2 781
+2%
2 819
+1%
2 859
+1%
2 876
+1%
2 843
-1%
2 867
+1%
2 925
+2%
2 928
+0%
2 884
-1%
2 841
-1%
2 748
-3%
2 689
-2%
2 666
-1%
2 699
+1%
2 687
0%
2 737
+2%
2 841
+4%
2 952
+4%
3 046
+3%
3 141
+3%
3 137
0%
3 068
-2%
2 872
-6%
2 804
-2%
2 770
-1%
2 710
-2%
2 841
+5%
2 803
-1%
2 881
+3%
3 089
+7%
3 292
+7%
3 516
+7%
3 691
+5%
3 645
-1%
3 617
-1%
3 579
-1%
3 574
0%
3 591
+0%
3 627
+1%
3 651
+1%
Gross Profit
Cost of Revenue
(2 295)
(2 366)
(2 405)
(2 436)
(2 418)
(2 373)
(2 351)
(2 337)
(2 345)
(2 306)
(2 294)
(2 267)
(2 258)
(2 271)
(2 318)
(2 320)
(2 383)
(2 461)
(2 548)
(2 623)
(2 646)
(2 638)
(2 561)
(2 416)
(2 363)
(2 302)
(2 266)
(2 375)
(2 401)
(2 525)
(2 751)
(2 951)
(3 129)
(3 189)
(3 208)
(3 149)
(3 090)
(3 075)
(3 042)
(3 037)
(3 038)
Gross Profit
437
N/A
415
-5%
414
0%
423
+2%
458
+8%
470
+3%
516
+10%
587
+14%
583
-1%
578
-1%
548
-5%
481
-12%
431
-10%
395
-8%
381
-4%
366
-4%
354
-3%
380
+7%
403
+6%
423
+5%
496
+17%
499
+1%
508
+2%
456
-10%
441
-3%
468
+6%
443
-5%
466
+5%
402
-14%
356
-11%
338
-5%
342
+1%
387
+13%
502
+30%
437
-13%
468
+7%
489
+5%
499
+2%
549
+10%
590
+7%
613
+4%
Operating Income
Operating Expenses
(90)
(68)
(52)
(52)
(49)
(71)
(81)
(90)
(94)
(119)
(91)
(91)
(92)
(98)
(100)
(93)
(95)
(98)
(142)
(174)
(142)
(159)
(118)
(103)
(134)
(169)
(168)
(162)
(145)
(140)
(94)
(75)
(108)
(254)
(220)
(269)
(275)
(271)
(258)
(263)
(272)
Selling, General & Administrative
(225)
(204)
(212)
(209)
(213)
(216)
(226)
(231)
(229)
(225)
(231)
(235)
(237)
(229)
(244)
(238)
(243)
(235)
(285)
(319)
(321)
(287)
(302)
(277)
(277)
(278)
(287)
(295)
(297)
(292)
(286)
(294)
(296)
(299)
(312)
(303)
(304)
(294)
(300)
(304)
(311)
Depreciation & Amortization
0
(6)
0
0
0
(4)
0
0
0
(9)
0
0
0
(5)
0
0
0
(6)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(6)
0
0
0
(8)
0
0
0
Other Operating Expenses
135
142
160
157
163
150
145
141
135
116
140
144
145
136
144
145
147
143
143
144
179
133
185
175
143
114
119
133
152
157
192
219
188
51
92
34
29
31
42
40
39
Operating Income
347
N/A
347
0%
362
+4%
371
+3%
409
+10%
399
-2%
435
+9%
498
+14%
489
-2%
459
-6%
457
0%
390
-15%
339
-13%
296
-13%
281
-5%
273
-3%
259
-5%
282
+9%
261
-7%
248
-5%
353
+42%
340
-4%
390
+15%
353
-9%
307
-13%
299
-3%
275
-8%
304
+11%
258
-15%
216
-16%
244
+13%
267
+9%
279
+5%
248
-11%
217
-12%
199
-8%
214
+8%
228
+6%
291
+28%
326
+12%
341
+5%
Pre-Tax Income
Interest Income Expense
14
63
59
55
49
8
(3)
(5)
(6)
4
(9)
(9)
(3)
14
2
4
0
208
0
0
0
39
19
22
12
10
7
6
6
13
6
5
5
50
46
36
39
3
7
23
28
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
0
0
0
42
0
0
0
6
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
193
193
193
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
361
N/A
410
+14%
421
+3%
426
+1%
457
+7%
407
-11%
432
+6%
492
+14%
483
-2%
463
-4%
448
-3%
381
-15%
336
-12%
311
-8%
283
-9%
277
-2%
259
-6%
412
+59%
454
+10%
441
-3%
546
+24%
421
-23%
409
-3%
375
-8%
320
-15%
316
-1%
282
-11%
311
+10%
264
-15%
233
-12%
249
+7%
272
+9%
284
+4%
298
+5%
264
-12%
235
-11%
253
+8%
231
-9%
298
+29%
349
+17%
369
+6%
Net Income
Tax Provision
(71)
(82)
(84)
(87)
(94)
(84)
(87)
(99)
(97)
(91)
(90)
(77)
(66)
(61)
(56)
(54)
(52)
(82)
(88)
(84)
(105)
(72)
(69)
(62)
(51)
(57)
(51)
(56)
(46)
(39)
(41)
(46)
(48)
(52)
(48)
(48)
(55)
(54)
(68)
(73)
(77)
Income from Continuing Operations
290
328
337
339
364
324
344
394
387
372
358
304
270
250
227
222
207
330
366
358
441
349
340
313
269
258
231
254
218
194
208
225
236
246
216
187
198
177
230
276
292
Net Income (Common)
290
N/A
328
+13%
337
+3%
339
+1%
364
+7%
324
-11%
344
+6%
394
+14%
387
-2%
372
-4%
358
-4%
304
-15%
270
-11%
250
-8%
227
-9%
222
-2%
207
-7%
330
+60%
366
+11%
358
-2%
441
+23%
349
-21%
340
-3%
313
-8%
269
-14%
258
-4%
231
-11%
254
+10%
218
-14%
194
-11%
208
+8%
225
+8%
236
+5%
246
+4%
216
-12%
187
-13%
198
+6%
177
-11%
230
+30%
276
+20%
292
+6%
EPS (Diluted)
5.48
N/A
6.21
+13%
6.38
+3%
6.42
+1%
6.88
+7%
6.13
-11%
6.52
+6%
7.45
+14%
7.32
-2%
7.05
-4%
6.77
-4%
5.75
-15%
5.11
-11%
4.73
-7%
4.31
-9%
4.21
-2%
3.92
-7%
6.25
+59%
6.92
+11%
6.77
-2%
8.35
+23%
6.61
-21%
6.44
-3%
5.93
-8%
5.09
-14%
4.89
-4%
4.38
-10%
4.81
+10%
4.13
-14%
3.67
-11%
3.95
+8%
4.26
+8%
4.47
+5%
4.66
+4%
4.09
-12%
3.55
-13%
3.76
+6%
3.36
-11%
4.42
+32%
5.22
+18%
5.61
+7%

See Also

Discover More