C

Crown Seal PCL
SET:CSC

Watchlist Manager
Crown Seal PCL
SET:CSC
Watchlist
Price: 45.75 THB
Market Cap: 2.4B THB
Have any thoughts about
Crown Seal PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Crown Seal PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
361
410
421
426
457
407
432
492
483
463
425
339
283
250
245
258
251
330
372
359
464
421
409
375
320
316
282
311
264
233
249
272
284
298
264
235
253
231
298
349
369
Depreciation & Amortization
125
133
139
148
153
163
167
168
170
171
170
170
171
162
163
163
163
168
169
169
170
171
175
182
186
193
198
200
206
212
217
223
228
233
237
239
241
241
241
240
238
Other Non-Cash Items
13
(28)
(37)
(35)
(51)
(15)
(8)
(9)
7
25
44
75
74
99
74
53
51
(57)
(55)
(18)
(10)
57
63
28
13
47
48
57
61
60
52
39
33
(13)
(14)
4
(0)
13
(5)
(26)
(27)
Cash Taxes Paid
66
66
66
71
76
77
77
85
100
100
100
92
80
80
80
59
51
50
50
51
55
55
56
68
54
53
51
53
54
54
54
38
41
42
42
37
33
33
33
45
66
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Change in Working Capital
(152)
(122)
(144)
(88)
(138)
(5)
(55)
(84)
(83)
(174)
(170)
(162)
(245)
(130)
(155)
(243)
(117)
(180)
(177)
(50)
(105)
(205)
(72)
(174)
(67)
58
1
(42)
(207)
(314)
(340)
(417)
(419)
(525)
(467)
(230)
(86)
190
84
(17)
(42)
Cash from Operating Activities
347
N/A
394
+14%
379
-4%
451
+19%
421
-7%
550
+31%
536
-2%
568
+6%
578
+2%
484
-16%
468
-3%
422
-10%
284
-33%
380
+34%
328
-14%
231
-29%
347
+50%
261
-25%
309
+19%
460
+49%
520
+13%
443
-15%
575
+30%
410
-29%
452
+10%
613
+36%
530
-14%
525
-1%
323
-39%
191
-41%
178
-7%
117
-34%
125
+7%
(7)
N/A
20
N/A
248
+1 128%
408
+65%
676
+66%
618
-9%
547
-12%
537
-2%
Investing Cash Flow
Capital Expenditures
(239)
(257)
(334)
(332)
(298)
(278)
(173)
(158)
(109)
(124)
(168)
(177)
(246)
(238)
(267)
(270)
(209)
(239)
(187)
(260)
(309)
(320)
(338)
(313)
(309)
(250)
(265)
(279)
(260)
(263)
(235)
(177)
(161)
(150)
(138)
(142)
(141)
(154)
(151)
(232)
(229)
Other Items
118
(77)
(71)
(65)
(135)
(135)
(255)
(326)
(490)
(490)
(333)
(368)
121
337
193
184
67
(268)
(252)
(236)
(358)
(192)
(95)
459
89
(64)
(33)
(476)
22
123
76
111
257
323
239
140
(264)
(325)
(243)
(108)
68
Cash from Investing Activities
(121)
N/A
(335)
-178%
(405)
-21%
(397)
+2%
(433)
-9%
(413)
+5%
(428)
-4%
(484)
-13%
(599)
-24%
(614)
-3%
(501)
+19%
(544)
-9%
(125)
+77%
99
N/A
(74)
N/A
(86)
-16%
(142)
-66%
(507)
-256%
(439)
+13%
(496)
-13%
(667)
-34%
(512)
+23%
(433)
+15%
146
N/A
(220)
N/A
(315)
-43%
(298)
+5%
(755)
-153%
(238)
+68%
(140)
+41%
(159)
-13%
(66)
+58%
96
N/A
172
+80%
101
-42%
(3)
N/A
(406)
-15 345%
(479)
-18%
(394)
+18%
(341)
+13%
(161)
+53%
Financing Cash Flow
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(9)
(12)
(16)
(14)
(15)
(16)
(16)
(17)
(18)
(18)
(19)
(19)
(20)
(20)
(20)
(20)
(19)
Cash Paid for Dividends
(94)
(94)
0
(94)
(94)
(94)
0
(94)
(94)
(94)
0
(133)
(133)
(133)
(133)
(80)
(80)
(80)
(80)
(80)
(80)
(80)
0
(204)
(204)
(204)
0
(128)
(128)
(128)
0
(95)
(95)
(95)
0
(115)
(115)
(115)
0
(96)
(96)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(94)
N/A
(94)
+0%
0
N/A
(94)
N/A
(94)
N/A
(94)
+0%
0
N/A
(94)
N/A
(94)
N/A
(94)
+0%
0
N/A
(133)
N/A
(133)
N/A
(133)
+0%
(133)
0%
(80)
+40%
(80)
N/A
(80)
+0%
(80)
N/A
(80)
N/A
(80)
N/A
(80)
+0%
(80)
N/A
(210)
-161%
(213)
-1%
(216)
-1%
(220)
-2%
(142)
+35%
(143)
-1%
(144)
-1%
(145)
0%
(112)
+23%
(112)
-1%
(113)
-1%
(114)
-1%
(134)
-18%
(135)
-1%
(135)
0%
(135)
+0%
(116)
+14%
(115)
+1%
Change in Cash
Effect of Foreign Exchange Rates
1
0
0
1
1
0
0
(1)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(4)
Net Change in Cash
133
N/A
(34)
N/A
(119)
-246%
(39)
+68%
(105)
-172%
44
N/A
15
-67%
(10)
N/A
(115)
-1 035%
(224)
-95%
(126)
+44%
(256)
-103%
26
N/A
346
+1 251%
121
-65%
65
-46%
125
+91%
(326)
N/A
(210)
+36%
(116)
+45%
(227)
-96%
(149)
+34%
61
N/A
346
+464%
19
-95%
83
+347%
12
-86%
(372)
N/A
(58)
+84%
(94)
-61%
(126)
-34%
(61)
+52%
109
N/A
52
-52%
7
-87%
110
+1 498%
(133)
N/A
61
N/A
89
+45%
90
+1%
257
+187%
Free Cash Flow
Free Cash Flow
108
N/A
136
+26%
45
-67%
119
+165%
123
+3%
272
+122%
363
+33%
410
+13%
468
+14%
360
-23%
300
-16%
245
-18%
38
-84%
143
+273%
61
-57%
(39)
N/A
138
N/A
22
-84%
122
+455%
200
+64%
211
+5%
124
-41%
237
+91%
97
-59%
142
+46%
363
+155%
264
-27%
247
-7%
63
-75%
(72)
N/A
(57)
+22%
(61)
-7%
(36)
+41%
(157)
-339%
(118)
+25%
105
N/A
266
+153%
522
+96%
467
-11%
314
-33%
308
-2%

See Also

Discover More