CPNREIT Cash Flow Statement - CPN Retail Growth Leasehold REIT - Alpha Spread
C

CPN Retail Growth Leasehold REIT
SET:CPNREIT

Watchlist Manager
CPN Retail Growth Leasehold REIT
SET:CPNREIT
Watchlist
Price: 13.4 THB
Market Cap: 35B THB
Have any thoughts about
CPN Retail Growth Leasehold REIT?
Write Note

Cash Flow Statement

Cash Flow Statement
CPN Retail Growth Leasehold REIT

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
3 827
3 929
3 586
3 596
3 320
3 187
2 319
922
305
(35)
23
(329)
866
870
1 624
3 142
2 111
2 280
2 181
3 235
3 486
2 381
Other Non-Cash Items
148
192
589
1 641
2 893
2 881
4 298
5 056
5 104
5 874
5 112
4 496
1 701
3 240
3 483
925
1 637
1 096
393
1 283
1 184
2 380
Cash Interest Paid
284
429
286
474
440
488
535
573
603
643
620
605
594
567
564
577
581
616
633
657
651
637
Change in Working Capital
(1 141)
(219)
(383)
(2 248)
(2 003)
(10 387)
(11 353)
(10 003)
(10 708)
(8 995)
(8 457)
(8 060)
(6 385)
(1 893)
(2 308)
(513)
(41)
787
1 882
(961)
1 243
(11 420)
Cash from Operating Activities
2 833
N/A
3 902
+38%
3 792
-3%
2 989
-21%
4 210
+41%
(4 319)
N/A
(4 736)
-10%
(4 024)
+15%
(5 299)
-32%
(3 156)
+40%
(3 323)
-5%
(3 893)
-17%
(3 818)
+2%
2 217
N/A
2 798
+26%
3 555
+27%
3 707
+4%
4 162
+12%
4 455
+7%
3 557
-20%
5 913
+66%
(6 659)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
6 578
6 578
6 578
6 578
0
0
0
0
0
0
0
0
10 741
Net Issuance of Debt
34
46
46
738
12
8 157
8 366
7 640
8 516
(230)
(277)
(350)
(500)
117
(46)
179
409
408
8
(926)
(3 201)
(783)
Cash Paid for Dividends
(2 657)
(3 578)
(3 635)
(3 635)
(3 614)
(3 591)
(3 293)
(2 395)
(1 497)
(599)
0
0
0
(142)
(608)
(1 327)
(2 097)
(2 111)
(2 280)
(2 195)
(2 699)
(2 994)
Other
(921)
(429)
(286)
(474)
(440)
(488)
(535)
(573)
(1 068)
(1 782)
(2 274)
(2 523)
(2 263)
(1 975)
(1 598)
(1 349)
(1 137)
(1 424)
(1 492)
(1 515)
(844)
(679)
Cash from Financing Activities
(3 544)
N/A
(3 960)
-12%
(3 875)
+2%
(3 371)
+13%
(4 042)
-20%
4 077
N/A
4 539
+11%
4 672
+3%
5 951
+27%
3 967
-33%
4 027
+2%
3 706
-8%
3 815
+3%
(2 000)
N/A
(2 252)
-13%
(2 496)
-11%
(2 825)
-13%
(3 127)
-11%
(3 763)
-20%
(4 636)
-23%
(6 743)
-45%
6 285
N/A
Change in Cash
Net Change in Cash
(711)
N/A
(59)
+92%
(83)
-41%
(382)
-361%
168
N/A
(242)
N/A
(197)
+19%
647
N/A
652
+1%
811
+24%
704
-13%
(187)
N/A
(3)
+98%
217
N/A
546
+151%
1 059
+94%
883
-17%
1 035
+17%
692
-33%
(1 079)
N/A
(831)
+23%
(374)
+55%
Free Cash Flow
Free Cash Flow
2 833
N/A
3 902
+38%
3 792
-3%
2 989
-21%
4 210
+41%
(4 319)
N/A
(4 736)
-10%
(4 024)
+15%
(5 299)
-32%
(3 156)
+40%
(3 323)
-5%
(3 893)
-17%
(3 818)
+2%
2 217
N/A
2 798
+26%
3 555
+27%
3 707
+4%
4 162
+12%
4 455
+7%
3 557
-20%
5 913
+66%
(6 659)
N/A

See Also

Discover More