
Charoen Pokphand Foods PCL
SET:CPF

Intrinsic Value
The intrinsic value of one
CPF
stock under the Base Case scenario is
61.03
THB.
Compared to the current market price of 24.1 THB,
Charoen Pokphand Foods PCL
is
Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Charoen Pokphand Foods PCL
Fundamental Analysis


Revenue & Expenses Breakdown
Charoen Pokphand Foods PCL
Balance Sheet Decomposition
Charoen Pokphand Foods PCL
Current Assets | 200.1B |
Cash & Short-Term Investments | 30.5B |
Receivables | 41.9B |
Other Current Assets | 127.7B |
Non-Current Assets | 676.7B |
Long-Term Investments | 290.8B |
PP&E | 303B |
Intangibles | 71.1B |
Other Non-Current Assets | 11.8B |
Free Cash Flow Analysis
Charoen Pokphand Foods PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Charoen Pokphand Foods PCL
Revenue
|
580.7B
THB
|
Cost of Revenue
|
-495.7B
THB
|
Gross Profit
|
85B
THB
|
Operating Expenses
|
-50.4B
THB
|
Operating Income
|
34.6B
THB
|
Other Expenses
|
-16.1B
THB
|
Net Income
|
18.5B
THB
|
CPF Profitability Score
Profitability Due Diligence
Charoen Pokphand Foods PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Charoen Pokphand Foods PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CPF Solvency Score
Solvency Due Diligence
Charoen Pokphand Foods PCL's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Charoen Pokphand Foods PCL's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPF Price Targets Summary
Charoen Pokphand Foods PCL
According to Wall Street analysts, the average 1-year price target for
CPF
is 29.86 THB
with a low forecast of 23.23 THB and a high forecast of 39.9 THB.
Dividends
Current shareholder yield for CPF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CPF
stock under the Base Case scenario is
61.03
THB.
Compared to the current market price of 24.1 THB,
Charoen Pokphand Foods PCL
is
Undervalued by 61%.