Charoen Pokphand Foods PCL
SET:CPF
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (22.5), the stock would be worth ฿43.06 (105% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11 | ฿21 |
0%
|
| 3-Year Average | 22.5 | ฿43.06 |
+105%
|
| 5-Year Average | 22.5 | ฿43.06 |
+105%
|
| Industry Average | 9.5 | ฿18.13 |
-14%
|
| Country Average | 11.7 | ฿22.33 |
+6%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿576.3B
|
/ |
Oct 2025
฿52.4B
|
= |
|
|
฿576.3B
|
/ |
Dec 2025
฿54B
|
= |
|
|
฿576.3B
|
/ |
Dec 2026
฿42.4B
|
= |
|
|
฿576.3B
|
/ |
Dec 2027
฿44.8B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
|
Charoen Pokphand Foods PCL
SET:CPF
|
162.5B THB | 11 | 5.9 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 318 284.3 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
214.2B CHF | 18.2 | 23.7 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.6B USD | 26.4 | 32 | |
| FR |
|
Danone SA
PAR:BN
|
46.9B EUR | 13.7 | 25.8 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
51.7B ZAR | 12.3 | 13.5 | |
| US |
|
Hershey Co
NYSE:HSY
|
47.8B USD | 35.4 | 54.2 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
37.6B ZAR | 10.6 | 15.5 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
256.1B CNY | 11.3 | 11.5 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
28.7B CHF | 35.6 | 45 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
210.5B CNY | 28 | 30.7 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Charoen Pokphand Foods PCL
Glance View
Charoen Pokphand Foods PCL (CPF), headquartered in Bangkok, is a cornerstone of Thailand's agriculture and food production sector, tracing its origins back to the early 1920s. Founded as a seed shop, CPF has leveraged decades of strategic growth to become one of Asia's largest integrated agro-industrial and food companies. Its operations straddle across livestock and aquaculture sectors, focusing on one fundamental strategy: integration from farm to fork. CPF’s business model is built on a vertically integrated supply chain that encompasses everything from animal feed production to livestock farming, food processing, and ultimately, brand-centric food retail. This comprehensive structure not only ensures quality and efficiency but also provides significant cost advantages and supply chain control, allowing CPF to thrive in both domestic and international markets. At the heart of CPF's success is its innovative approach to value-added products and brand development. The company produces a wide array of food items, from raw meats and processed foods to ready-meals and gourmet products, which are distributed under prominent brand names. Its product portfolio meets the diverse dietary demands of consumers globally, which helps CPF maintain a robust international presence, exporting to regions including Asia, Europe, and North America. Continuous investment in research and development fortifies its commitment to food safety, environmental sustainability, and consumer health trends. By steadfastly focusing on delivering high-quality, diverse products, CPF not only nurtures consumer trust but also ensures a steady revenue stream that marks its footprint in the global food industry.