Charoen Pokphand Foods PCL
SET:CPF
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
17.1
26
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Charoen Pokphand Foods PCL
Current Assets | 210.1B |
Cash & Short-Term Investments | 29.4B |
Receivables | 42.5B |
Other Current Assets | 138.2B |
Non-Current Assets | 695.6B |
Long-Term Investments | 288.5B |
PP&E | 318.6B |
Intangibles | 78.1B |
Other Non-Current Assets | 10.4B |
Current Liabilities | 269B |
Accounts Payable | 34.4B |
Accrued Liabilities | 13.8B |
Short-Term Debt | 139.2B |
Other Current Liabilities | 81.7B |
Non-Current Liabilities | 377.9B |
Long-Term Debt | 304.7B |
Other Non-Current Liabilities | 73.2B |
Balance Sheet
Charoen Pokphand Foods PCL
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
33 552
|
36 461
|
34 100
|
19 803
|
26 353
|
25 342
|
46 116
|
30 040
|
26 834
|
22 312
|
|
Cash |
26 135
|
33 471
|
28 626
|
19 803
|
26 353
|
25 342
|
46 116
|
30 040
|
26 834
|
22 312
|
|
Cash Equivalents |
7 417
|
2 990
|
5 474
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
5 769
|
7 773
|
6 757
|
7 035
|
6 680
|
8 154
|
11 881
|
10 240
|
9 381
|
4 776
|
|
Total Receivables |
25 048
|
26 345
|
30 856
|
36 863
|
40 967
|
33 471
|
33 720
|
38 655
|
43 377
|
43 488
|
|
Accounts Receivables |
24 953
|
26 156
|
30 679
|
36 134
|
40 749
|
33 118
|
29 952
|
38 471
|
43 221
|
42 351
|
|
Other Receivables |
95
|
189
|
177
|
729
|
218
|
353
|
3 767
|
184
|
157
|
1 137
|
|
Inventory |
49 036
|
52 112
|
58 432
|
61 775
|
67 752
|
66 878
|
56 561
|
79 094
|
88 318
|
72 626
|
|
Other Current Assets |
32 849
|
37 303
|
36 225
|
38 972
|
43 790
|
44 801
|
46 392
|
58 521
|
65 309
|
65 914
|
|
Total Current Assets |
146 253
|
159 993
|
166 369
|
164 447
|
185 543
|
178 646
|
194 670
|
216 550
|
233 219
|
209 116
|
|
PP&E Net |
130 056
|
156 820
|
183 702
|
196 824
|
203 417
|
205 488
|
241 043
|
273 474
|
324 782
|
312 713
|
|
PP&E Gross |
130 056
|
156 820
|
183 702
|
196 824
|
203 417
|
205 488
|
241 043
|
273 474
|
324 782
|
312 713
|
|
Accumulated Depreciation |
59 296
|
67 158
|
76 075
|
86 476
|
93 467
|
101 119
|
96 034
|
114 494
|
127 427
|
137 502
|
|
Intangible Assets |
4 715
|
4 515
|
18 688
|
16 485
|
16 212
|
14 405
|
13 143
|
13 649
|
13 458
|
13 240
|
|
Goodwill |
60 699
|
81 298
|
107 492
|
99 522
|
95 428
|
87 762
|
54 565
|
60 817
|
62 767
|
60 188
|
|
Note Receivable |
0
|
0
|
0
|
3
|
6
|
29
|
49
|
37
|
0
|
0
|
|
Long-Term Investments |
63 181
|
76 682
|
89 030
|
100 391
|
113 371
|
132 300
|
251 708
|
272 427
|
283 714
|
282 546
|
|
Other Long-Term Assets |
11 860
|
14 954
|
16 899
|
15 825
|
14 114
|
15 421
|
6 541
|
8 290
|
9 049
|
9 415
|
|
Other Assets |
60 699
|
81 298
|
107 492
|
99 522
|
95 428
|
87 762
|
54 565
|
60 817
|
62 767
|
60 188
|
|
Total Assets |
416 764
N/A
|
494 263
+19%
|
582 179
+18%
|
593 497
+2%
|
628 091
+6%
|
634 051
+1%
|
761 719
+20%
|
845 244
+11%
|
926 987
+10%
|
887 218
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
25 632
|
28 022
|
31 562
|
34 837
|
35 459
|
32 184
|
32 312
|
44 372
|
50 964
|
36 527
|
|
Accrued Liabilities |
7 951
|
8 340
|
10 583
|
10 997
|
11 555
|
13 001
|
9 333
|
12 234
|
13 068
|
11 845
|
|
Short-Term Debt |
66 071
|
107 128
|
112 242
|
104 440
|
94 217
|
94 680
|
103 023
|
90 412
|
117 434
|
144 994
|
|
Current Portion of Long-Term Debt |
13 432
|
30 724
|
23 190
|
25 251
|
27 128
|
42 727
|
41 199
|
43 504
|
71 038
|
53 332
|
|
Other Current Liabilities |
10 199
|
12 077
|
12 921
|
15 092
|
13 853
|
15 118
|
18 279
|
13 406
|
14 474
|
12 765
|
|
Total Current Liabilities |
123 285
|
186 291
|
190 499
|
190 618
|
182 212
|
197 711
|
204 147
|
203 928
|
266 978
|
259 463
|
|
Long-Term Debt |
116 425
|
120 299
|
177 295
|
159 018
|
208 948
|
196 495
|
271 889
|
330 701
|
332 081
|
316 785
|
|
Deferred Income Tax |
5 677
|
5 531
|
13 681
|
9 985
|
9 088
|
7 882
|
8 962
|
8 903
|
16 338
|
14 881
|
|
Minority Interest |
46 434
|
57 360
|
60 009
|
58 627
|
53 125
|
50 597
|
70 242
|
72 050
|
43 791
|
45 617
|
|
Other Liabilities |
7 410
|
8 417
|
6 998
|
7 233
|
9 185
|
13 091
|
14 543
|
12 361
|
11 747
|
11 056
|
|
Total Liabilities |
299 232
N/A
|
377 898
+26%
|
448 481
+19%
|
425 482
-5%
|
462 558
+9%
|
465 775
+1%
|
569 782
+22%
|
627 942
+10%
|
670 935
+7%
|
647 802
-3%
|
|
Equity | |||||||||||
Common Stock |
7 743
|
7 743
|
7 743
|
8 611
|
8 611
|
8 611
|
8 611
|
8 611
|
8 611
|
8 414
|
|
Retained Earnings |
64 994
|
70 732
|
79 600
|
86 989
|
96 503
|
108 576
|
125 627
|
135 142
|
142 344
|
128 489
|
|
Additional Paid In Capital |
39 933
|
39 933
|
39 933
|
60 769
|
60 769
|
60 769
|
60 769
|
60 882
|
60 847
|
59 626
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
11 005
|
10 013
|
10 026
|
27 283
|
26 285
|
60 141
|
56 839
|
|
Treasury Stock |
1 135
|
1 135
|
1 135
|
2 909
|
2 909
|
2 909
|
8 997
|
10 332
|
11 150
|
8 287
|
|
Other Equity |
5 997
|
908
|
7 557
|
3 549
|
7 453
|
16 798
|
21 356
|
3 286
|
4 741
|
5 664
|
|
Total Equity |
117 532
N/A
|
116 365
-1%
|
133 698
+15%
|
168 015
+26%
|
165 533
-1%
|
168 275
+2%
|
191 937
+14%
|
217 302
+13%
|
256 053
+18%
|
239 416
-6%
|
|
Total Liabilities & Equity |
416 764
N/A
|
494 263
+19%
|
582 179
+18%
|
593 497
+2%
|
628 091
+6%
|
634 051
+1%
|
761 719
+20%
|
845 244
+11%
|
926 987
+10%
|
887 218
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7 388
|
7 388
|
7 388
|
8 227
|
8 185
|
8 185
|
8 185
|
8 168
|
7 903
|
7 941
|